Question

When XYZ management met to review the year-end financial statements, the room was filled with excitement....

When XYZ management met to review the year-end financial statements, the room was filled with excitement. Sales had been exceptional during the year and every department had exceeded the budget and last year’s sales totals. Several years ago Waterways had implemented a bonus system based on percentage of sales over budget, and the managers were expecting healthy cheques at the end of the year.

Yet the plant manager, Ryan Smith, was stunned into silence when he read the bottom line on the income statement for manufacturing operations. It was showing a loss! He immediately approached the CFO asking for an explanation. Ryan wondered, “Why did we go through all that trouble and inconvenience to adopt those cost-cutting measures when they had the opposite effect?” One of those measures was to move toward lean manufacturing.

The CFO retrieved the following information with respect to the top-selling line from the manufacturing operations for the last three years. Production on this line began on January 1, 2014:

2014 2015 2016
Beginning inventory of finished units 0
Production in units 60,000 76,000 45,600
Sales in units 53,000 66,000 62,600
Selling price $40 $40 $42
Direct material $4 $4 $5
Direct labour 5 5 6
Variable manufacturing overhead 5 5 5
Variable selling and administration 6 6 6
Fixed manufacturing overhead 456,000 456,000 456,000
Fixed selling and administration 140,000 140,000 140,000


Waterways uses the absorption-costing method and accounts for inventory using FIFO.

Using the information provided, prepare condensed, three-year comparative income statements using the variable-costing method.

Homework Answers

Answer #1
XYZ
Year 2014 2015 2016
Sales in units 53000 66000 62600
Selling price $ 40 40 42
Sales 2120000 2640000 2629200
Costs
Direct material per unit 4 4 5
Material costs 212000 264000 313000
Direct labour per unit 5 5 6
Direct labour costs 265000 330000 375600
Variable manufacturing overhead/unit 5 5 5
Variable manufacturing overhead 265000 330000 375600
Variable selling costs per unit 6 6 6
Variable selling costs 318000 396000 375600
Total variable costs 1060000 1320000 1439800
Contribution margin 1060000 1320000 1189400
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
When XYZ management met to review the year-end financial statements, the room was filled with excitement....
When XYZ management met to review the year-end financial statements, the room was filled with excitement. Sales had been exceptional during the year and every department had exceeded the budget and last year’s sales totals. Several years ago Waterways had implemented a bonus system based on percentage of sales over budget, and the managers were expecting healthy cheques at the end of the year. Yet the plant manager, Ryan Smith, was stunned into silence when he read the bottom line...
ACorp management met to review the year-end financial statements, the room was filled with excitement. Sales...
ACorp management met to review the year-end financial statements, the room was filled with excitement. Sales had been exceptional during the year and every department had exceeded the budget and last year’s sales totals. Several years ago Waterways had implemented a bonus system based on percentage of sales over budget, and the managers were expecting healthy cheques at the end of the year. Yet the plant manager, Ryan Smith, was stunned into silence when he read the bottom line on...
When Waterways’ management met to review the year-end financial statements, the room was filled with excitement....
When Waterways’ management met to review the year-end financial statements, the room was filled with excitement. Sales had been exceptional during the year and every department had exceeded the budget and last year’s sales totals. Several years ago Waterways had implemented a bonus system based on percentage of sales over budget, and the managers were expecting healthy cheques at the end of the year. Yet the plant manager, Ryan Smith, was stunned into silence when he read the bottom line...
On December 31, the end of the first year of operations, Frankenreiter Inc. manufactured 28,000 units...
On December 31, the end of the first year of operations, Frankenreiter Inc. manufactured 28,000 units and sold 26,600 units. The following income statement was prepared, based on the variable costing concept: Frankenreiter Inc. Variable Costing Income Statement For the Year Ended December 31, 20Y1 1 Sales $11,704,000.00 2 Variable cost of goods sold: 3 Variable cost of goods manufactured $6,720,000.00 4 Inventory, December 31 (336,000.00) 5 Total variable cost of goods sold 6,384,000.00 6 Manufacturing margin $5,320,000.00 7 Total...
Diego Company manufactures one product that is sold for $74 per unit in two geographic regions—the...
Diego Company manufactures one product that is sold for $74 per unit in two geographic regions—the East and West regions. The following information pertains to the company’s first year of operations in which it produced 45,000 units and sold 40,000 units. Variable costs per unit: Manufacturing: Direct materials $ 24 Direct labor $ 18 Variable manufacturing overhead $ 3 Variable selling and administrative $ 5 Fixed costs per year: Fixed manufacturing overhead $ 585,000 Fixed selling and administrative expense $...
Hayes Inc. provided the following information for the current year: Beginning inventory 300 units Units produced...
Hayes Inc. provided the following information for the current year: Beginning inventory 300 units Units produced 950 units Units sold 994 units Selling price $ 350 /unit Direct materials $ 55 /unit Direct labor $ 36 /unit Variable manufacturing overhead $ 35 /unit Fixed manufacturing overhead $ 49,400 /year Variable selling/administrative costs $ 28 /unit Fixed selling/administrative costs $ 35,500 /year What is the unit product cost for the year using variable costing? Multiple Choice $178 $126 $154 $228 $228...
Diego Company manufactures one product that is sold for $77 per unit in two geographic regions—the...
Diego Company manufactures one product that is sold for $77 per unit in two geographic regions—the East and West regions. The following information pertains to the company’s first year of operations in which it produced 48,000 units and sold 43,000 units. Variable costs per unit: Manufacturing: Direct materials $ 27 Direct labor $ 12 Variable manufacturing overhead $ 3 Variable selling and administrative $ 5 Fixed costs per year: Fixed manufacturing overhead $ 864,000 Fixed selling and administrative expense $...
Exercise 6-3 Income reporting under absorption costing and variable costing LO P2 Sims Company, a manufacturer...
Exercise 6-3 Income reporting under absorption costing and variable costing LO P2 Sims Company, a manufacturer of tablet computers, began operations on January 1, 2017. Its cost and sales information for this year follows. Manufacturing costs Direct materials $ 40 per unit Direct labor $ 60 per unit Overhead costs for the year Variable overhead $ 3,000,000 Fixed overhead $ 7,000,000 Selling and administrative costs for the year Variable $ 750,000 Fixed $ 4,750,000 Production and sales for the year...
Whitman Company has just completed its first year of operations. The company’s absorption costing income statement...
Whitman Company has just completed its first year of operations. The company’s absorption costing income statement for the year follows: Whitman Company Income Statement Sales (40,000 units × $43.10 per unit) $ 1,724,000 Cost of goods sold (40,000 units × $24 per unit) 960,000 Gross margin 764,000 Selling and administrative expenses 500,000 Net operating income $ 264,000 The company’s selling and administrative expenses consist of $300,000 per year in fixed expenses and $5 per unit sold in variable expenses. The...
Whitman Company has just completed its first year of operations. The company’s absorption costing income statement...
Whitman Company has just completed its first year of operations. The company’s absorption costing income statement for the year appears below:    Whitman Company Income Statement   Sales (35,000 units × $25 per unit) $ 875,000   Cost of goods sold (35,000 units × $16 per unit) 560,000   Gross margin 315,000   Selling and administrative expenses 280,000   Net operating income $ 35,000    The company’s selling and administrative expenses consist of $210,000 per year in fixed expenses and $2 per unit sold in...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT