Question

P2. On January 1, 2015 Tommy Inc. borrows $100,000 cash by signing a four-year, 7% installment...

P2. On January 1, 2015 Tommy Inc. borrows $100,000 cash by signing a four-year, 7% installment note. The note requires four equal payments of $29,523 of accrued interest and principal on December 31 of each year for the next four years. The first payment is due Dec 31, 2015.

Part 1. Prepare the amortization table for this installment note using the template below. Note that I completed the first line for you and left the totals as check figures.

1. Amortization table for the loan

(A) (B) + (C) = (D) (E)

Payments Period Ending Date Beginning Balance Debit Interest Expense Debit Notes Payable Credit Cash Ending Balance

[Prior (E)] [7% x (A)] [(D) - (B)] Crash [(A) - (C)]

2015...... $100,000 $ 7,000 $ 22,523 $ 29,523 $77,477

2016......

2017......

2018......

$18,092 $100,000 $118,092

*Adjusted for rounding.

Part 2. Prepare the journal entries for Tommy, Inc to record the loan on January 1, 2015 and the four payments from Dec 31, 2015 through Dec 31, 2018

.Date Account Name Debit Credit

Homework Answers

Answer #1
Period Ending Date Payment Payable Beginning Balance Debit Interest Exp Debit Notes Ending Balance
2015 29523 100000 7000 22523 77477
2016 29523 77477 5423 24100 53377
2017 29523 53377 3736 25787 27591
2018 29523 27591 1932 27591 0
Journal:
Debit Credit
January 1 2015 Cash 100000
Borrowing-Loan 100000
December 31 2015 Borrowing - Loan 22523
Interest Exp 7000
Cash 29523
December 31 2016 Borrowing - Loan 24100
Interest Exp 5423
Cash 29523
December 31 2017 Borrowing - Loan 25787
Interest Exp 3736
Cash 29523
December 31 2018 Borrowing - Loan 27591
Interest Exp 1932
Cash 29523
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
On January 1, 2017, Eagle borrows $31,000 cash by signing a four-year, 8% installment note. The...
On January 1, 2017, Eagle borrows $31,000 cash by signing a four-year, 8% installment note. The note requires four equal payments of $9,360, consisting of accrued interest and principal on December 31 of each year from 2017 through 2020. Prepare the journal entries for Eagle to record the loan on January 1, 2017, and the four payments from December 31, 2017, through December 31, 2020.    No Date General Journal Debit Credit 1 Jan 01, 2017 Cash 31,000 31,000 2...
On January 1, 2016, Eagle borrows $25,000 cash by signing a four-year, 7% installment note. The...
On January 1, 2016, Eagle borrows $25,000 cash by signing a four-year, 7% installment note. The note requires four equal total payments of accrued interest and principal on December 31 of each year from 2016 through 2019. (Table B.1, Table B.2, Table B.3, and Table B.4) (Use appropriate factor(s) from the tables provided.) 1. Compute the amount of each of the four equal total payments. 2. Prepare an amortization table for this installment note. (Round all amounts to the nearest...
On January 1, 2016, Eagle borrows $26,000 cash by signing a four-year, 8% installment note. The...
On January 1, 2016, Eagle borrows $26,000 cash by signing a four-year, 8% installment note. The note requires four equal total payments of accrued interest and principal on December 31 of each year from 2016 through 2019. (Table B.1, Table B.2, Table B.3, and Table B.4) (Use appropriate factor(s) from the tables provided. Round your intermediate calculations and final answers to the nearest dollar amount. Round all table values to 4 decimal places, and use the rounded table values in...
In January 1, 2017 Eagle borrows $25000 cash by signing a four-year, 7% installment note. The...
In January 1, 2017 Eagle borrows $25000 cash by signing a four-year, 7% installment note. The note requires four equal payments of $7,381, consisting of accrued interest and principle on December 31 of each year from 2017 through 2020. (Use appropriate factors from the tables. Round your intermediate calculations and final answer to the nearest dollar amounts. Round all table values to 4 decimal places, and use the rounded table values in calculations.) Prepare the journal entries for Eagle to...
On January 1, Year 1 Hatcher Co. borrowed $150,000 cash by signing a 10% installment note...
On January 1, Year 1 Hatcher Co. borrowed $150,000 cash by signing a 10% installment note that is to be repaid with 3 annual year-end payments of $60,316, the first of which is due on December 31, Year 1. (a) Prepare the company's journal entry to record the note's issuance. Date Account Name Debit Credit (b) Prepare the journal entries to record the first and second installment payments. Hint: You will need to calculate interest expense and reduction to note...
Exercise 10-11 Installment note entries LO C1 On January 1, 2018, Eagle borrows $20,000 cash by...
Exercise 10-11 Installment note entries LO C1 On January 1, 2018, Eagle borrows $20,000 cash by signing a four-year, 7% installment note. The note requires four equal payments of $5,905, consisting of accrued interest and principal on December 31 of each year from 2018 through 2021. (Table B.1, Table B.2, Table B.3, and Table B.4) (Use appropriate factor(s) from the tables provided. Round your intermediate calculations and final answers to the nearest dollar amount. Round all table values to 4...
Problem 10-6A Installment notes LO C1 On November 1, 2017, Norwood borrows $410,000 cash from a...
Problem 10-6A Installment notes LO C1 On November 1, 2017, Norwood borrows $410,000 cash from a bank by signing a five-year installment note bearing 9% interest. The note requires equal payments of $105,407 each year on October 31. (Table B.1, Table B.2, Table B.3, and Table B.4) (Use appropriate factor(s) from the tables provided.) Required: 1. Complete an amortization table for this installment note. 2. Prepare the journal entries in which Norwood records the following: (a) Accrued interest as of...
On November 1, 2017, Norwood borrows $480,000 cash from a bank by signing a five-year installment...
On November 1, 2017, Norwood borrows $480,000 cash from a bank by signing a five-year installment note bearing 5% interest. The note requires equal payments of $110,867 each year on October 31. (Table B.1, Table B.2, Table B.3, and Table B.4) (Use appropriate factor(s) from the tables provided.) Required: 1. Complete an amortization table for this installment note. 2. Prepare the journal entries in which Norwood records the following: (a) Accrued interest as of December 31, 2017 (the end of...
Entries for Installment Note Transactions On January 1, Year 1, Bryson Company obtained a $52,000, four-year,...
Entries for Installment Note Transactions On January 1, Year 1, Bryson Company obtained a $52,000, four-year, 11% installment note from Campbell Bank. The note requires annual payments of $16,761, beginning on December 31, Year 1. a. Prepare an amortization table for this installment note, similar to the one presented in Exhibit 4. Note: Round the computation of the interest expense to the nearest whole dollar. Enter all amounts as positive numbers. In Year 4, round the amount in the Decrease...
On January 1, 2017, Texas Inc. obtained a $50,000, four -year, 7% installment note from Arkansas...
On January 1, 2017, Texas Inc. obtained a $50,000, four -year, 7% installment note from Arkansas Bank. The note requires four annual payments of $14,761, beginning on December 31, 201 7. The portion of the Notes Payable that would be included in the current liability section of Texas’s balance sheet at December 31, 2017 , after the first payment is made would be :