Problem 11-18 Relevant Cost Analysis in a Variety of Situations [LO11-2, LO11-3, LO11-4]
Andretti Company has a single product called a Dak. The company normally produces and sells 60,000 Daks each year at a selling price of $32 per unit. The company’s unit costs at this level of activity are given below:
Direct materials | $ | 10.00 | |
Direct labor | 4.50 | ||
Variable manufacturing overhead | 2.30 | ||
Fixed manufacturing overhead | 5.00 | ($300,000 total) | |
Variable selling expenses | 1.20 | ||
Fixed selling expenses | 3.50 | ($210,000 total) | |
Total cost per unit | $ | 26.50 | |
A number of questions relating to the production and sale of Daks follow. Each question is independent.
Required:
1-a. Assume that Andretti Company has sufficient capacity to produce 90,000 Daks each year without any increase in fixed manufacturing overhead costs. The company could increase its unit sales by 25% above the present 60,000 units each year if it were willing to increase the fixed selling expenses by $80,000. What is the financial advantage (disadvantage) of investing an additional $80,000 in fixed selling expenses?
1-b. Would the additional investment be justified?
2. Assume again that Andretti Company has sufficient capacity to produce 90,000 Daks each year. A customer in a foreign market wants to purchase 20,000 Daks. If Andretti accepts this order it would have to pay import duties on the Daks of $1.70 per unit and an additional $9,000 for permits and licenses. The only selling costs that would be associated with the order would be $3.20 per unit shipping cost. What is the break-even price per unit on this order?
3. The company has 1,000 Daks on hand that have some irregularities and are therefore considered to be "seconds." Due to the irregularities, it will be impossible to sell these units at the normal price through regular distribution channels. What is the unit cost figure that is relevant for setting a minimum selling price?
4. Due to a strike in its supplier’s plant, Andretti Company is unable to purchase more material for the production of Daks. The strike is expected to last for two months. Andretti Company has enough material on hand to operate at 30% of normal levels for the two-month period. As an alternative, Andretti could close its plant down entirely for the two months. If the plant were closed, fixed manufacturing overhead costs would continue at 60% of their normal level during the two-month period and the fixed selling expenses would be reduced by 20% during the two-month period.
a. How much total contribution margin will Andretti forgo if it closes the plant for two months?
b. How much total fixed cost will the company avoid if it closes the plant for two months?
c. What is the financial advantage (disadvantage) of closing the plant for the two-month period?
d. Should Andretti close the plant for two months?
5. An outside manufacturer has offered to produce 60,000 Daks and ship them directly to Andretti’s customers. If Andretti Company accepts this offer, the facilities that it uses to produce Daks would be idle; however, fixed manufacturing overhead costs would be reduced by 75%. Because the outside manufacturer would pay for all shipping costs, the variable selling expenses would be only two-thirds of their present amount. What is Andretti’s avoidable cost per unit that it should compare to the price quoted by the outside manufacturer?
Answer:-
1 | Current Profit=(32-26.5)*60000 | $ 330,000 | |||
Increased sales quantity | 75000 | (60000*1.25) | |||
Sales Revenue | $ 2,400,000 | (32*75000) | |||
Variable costs per unit: | |||||
Direct Materials | $10 | ||||
Direct Labor | $4.50 | ||||
Variable manufacturing overhead | $2.30 | ||||
Variable selling expense | $1.20 | ||||
Total variable costs per unit | $18 | ||||
Total Variable costs(75000*18) | $1,350,000 | ||||
Contribution margin | $ 1,050,000 | ||||
Fixed manufacturing overhead | $300,000 | ||||
Fixed Selling expenses(210000+80000) | $ 290,000 | ||||
Total fixed costs | $590,000 | ||||
Profit (1050000-590000) | $ 460,000 | ||||
Increase in profit by (460000-330000) | $ 130,000 | ||||
INCREASE IN FIXED SELLING PRICE IS JUSTIFIED,, Since Profit is increased | |||||
2 | CALCULATION OF BREAK EVEN PRICE | ||||
Variable costs per unit: | |||||
Direct Materials | $10 | ||||
Direct Labor | $4.50 | ||||
Variable manufacturing overhead | $2.30 | ||||
Shipping cost | $3.20 | ||||
Import duty | $1.70 | ||||
Total variable costs per unit | $22 | ||||
Per unit cost of permits and license | $ 0.45 | (9000/200000) | |||
Total marginal cost per unit for this order | $22.15 | (22+0.45) | |||
Break even selling price | $22.15 | ||||
3 | RELEVANT COST FOR IRREGULARITIES | ||||
Relevant costs are the marginal cost to produce these "seconds" | |||||
Direct Materials | $10 | ||||
Direct Labor | $4.50 | ||||
Variable manufacturing overhead | $2.30 | ||||
The company should recover these costs to avoid losses | |||||
5 | RELEVANT COSTS FOR OUTSIDE SUPPLIERS | ||||
If Manufactured at own plant | |||||
Variable costs per unit: | |||||
Direct Materials | $10 | ||||
Direct Labor | $4.50 | ||||
Variable manufacturing overhead | $2.30 | ||||
Variable selling expense | $1.20 | ||||
Total variable costs per unit | $18 | ||||
Fixed manufacturing overhead per unit | $5 | ||||
Fixed selling expense | $3.50 | ||||
Total cost per unit | $26.50 | ||||
If Purchased from outside supplier | |||||
Purchase Price(including shipping) per unit | |||||
Fixed manufacturing cost per unit | $ 1.25 | (0.25*5) | |||
Variable selling expense | $ 0.40 | (1/3)*1.2 | |||
Total of above should be less than $26.50 | |||||
Quoted Price should be less than(26.5-1.25-0.4)= | $24.85 | per unit | |||
if you have any query please ask me in comment box iam here to helps you dont give direct Thumbs down.if you satisfied my work give Thumbs UP
*******THANK YOU********
Get Answers For Free
Most questions answered within 1 hours.