Question

Natural Foods Inc. is planning to invest in new manufacturing equipment to make a new garden...

Natural Foods Inc. is planning to invest in new manufacturing equipment to make a new garden tool. The new garden tool is expected to generate additional annual sales of 7,600 units at $52 each. The new manufacturing equipment will cost $164,600 and is expected to have a 10-year life and a $12,600 residual value. Selling expenses related to the new product are expected to be 5% of sales revenue. The cost to manufacture the product includes the following on a per-unit basis:

Direct labor $8.80
Direct materials 28.90
Fixed factory overhead-depreciation 2.00
Variable factory overhead 4.50
Total $44.20

Determine the net cash flows for the first year of the project, Years 2–9, and for the last year of the project. Use the minus sign to indicate cash outflows. Do not round your intermediate calculations but, if required, round your final answers to the nearest dollar.

Natural Foods Inc.
Net Cash Flows
Year 1 Years 2-9 Last Year
Initial investment $
Operating cash flows:
Annual revenues $ $ $
Selling expenses
Cost to manufacture
Net operating cash flows $ $ $
Total for Year 1 $
Total for Years 2–9 (operating cash flow) $
Residual value
Total for last year $

Homework Answers

Answer #1

Natural Foods Inc.

Net Cash Flows

Year 1

Years 2-9

Last Year

Initial investment

(164,600)

Operating cash flows:

Annual revenues (7600 X52)

395,200

395,200

    395,200

Selling expenses 5%

(19,760)

(19,760)

        (19,760)

Cost to manufacture (7600X(44.20-2.00) (net of Depreciation)

(320,720)

(320,720)

      (320,720)

Net operating cash flows

54,720

54,720

      54,720

Total for Year 1

(109,880)

Total for Years 2-9

54,720

Residual value

       12,600

Total for last year

       67,320

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Determine Cash Flows Natural Foods Inc. is planning to invest in new manufacturing equipment to make...
Determine Cash Flows Natural Foods Inc. is planning to invest in new manufacturing equipment to make a new garden tool. The new garden tool is expected to generate additional annual sales of 7,300 units at $52 each. The new manufacturing equipment will cost $158,100 and is expected to have a 10-year life and a $12,100 residual value. Selling expenses related to the new product are expected to be 4% of sales revenue. The cost to manufacture the product includes the...
Determine Cash Flows Natural Foods Inc. is planning to invest in new manufacturing equipment to make...
Determine Cash Flows Natural Foods Inc. is planning to invest in new manufacturing equipment to make a new garden tool. The new garden tool is expected to generate additional annual sales of 7,300 units at $52 each. The new manufacturing equipment will cost $158,100 and is expected to have a 10-year life and a $12,100 residual value. Selling expenses related to the new product are expected to be 4% of sales revenue. The cost to manufacture the product includes the...
Determine Cash Flows Natural Foods Inc. is planning to invest in new manufacturing equipment to make...
Determine Cash Flows Natural Foods Inc. is planning to invest in new manufacturing equipment to make a new garden tool. The new garden tool is expected to generate additional annual sales of 6,400 units at $48 each. The new manufacturing equipment will cost $124,800 and is expected to have a 10-year life and a $9,600 residual value. Selling expenses related to the new product are expected to be 5% of sales revenue. The cost to manufacture the product includes the...
Determine Cash Flows Natural Foods Inc. is planning to invest in new manufacturing equipment to make...
Determine Cash Flows Natural Foods Inc. is planning to invest in new manufacturing equipment to make a new garden tool. The new garden tool is expected to generate additional annual sales of 5,000 units at $18 each. The new manufacturing equipment will cost $120,000 and is expected to have a 10-year life and a $17,000 residual value. Selling expenses related to the new product are expected to be 3% of sales revenue. The cost to manufacture the product includes the...
Determine Cash Flows Natural Foods Inc. is planning to invest in new manufacturing equipment to make...
Determine Cash Flows Natural Foods Inc. is planning to invest in new manufacturing equipment to make a new garden tool. The new garden tool is expected to generate additional annual sales of 8,000 units at $54 each. The new manufacturing equipment will cost $181,900 and is expected to have a 10-year life and a $13,900 residual value. Selling expenses related to the new product are expected to be 4% of sales revenue. The cost to manufacture the product includes the...
Determine Cash Flows Natural Foods Inc. is planning to invest in new manufacturing equipment to make...
Determine Cash Flows Natural Foods Inc. is planning to invest in new manufacturing equipment to make a new garden tool. The new garden tool is expected to generate additional annual sales of 9,700 units at $42 each. The new manufacturing equipment will cost $168,100 and is expected to have a 10-year life and a $12,900 residual value. Selling expenses related to the new product are expected to be 5% of sales revenue. The cost to manufacture the product includes the...
Nature’s Way Inc. is planning to invest in new manufacturing equipment to make a new garden...
Nature’s Way Inc. is planning to invest in new manufacturing equipment to make a new garden tool. The new garden tool is expected to generate additional annual sales of 8,300 units at $44 each. The new manufacturing equipment will cost $152,800 and is expected to have a 10-year life and $11,700 residual value. Selling expenses related to the new product are expected to be 4% of sales revenue. The cost to manufacture the product includes the following on a per-unit...
Nature’s Way Inc. is planning to invest in new manufacturing equipment to make a new garden...
Nature’s Way Inc. is planning to invest in new manufacturing equipment to make a new garden tool. The garden tool is expected to generate additional annual sales of 9,500 units at $50 each. The new manufacturing equipment will cost $195,500 and is expected to have a 10-year life and $15,000 residual value. Selling expenses related to the new product are expected to be 4% of sales revenue. The cost to manufacture the product includes the following on a per-unit basis:...
Calculate Cash Flows Nature’s Way Inc. is planning to invest in new manufacturing equipment to make...
Calculate Cash Flows Nature’s Way Inc. is planning to invest in new manufacturing equipment to make a new garden tool. The new garden tool is expected to generate additional annual sales of 7,500 units at $52 each. The new manufacturing equipment will cost $162,500 and is expected to have a 10-year life and $12,500 residual value. Selling expenses related to the new product are expected to be 5% of sales revenue. The cost to manufacture the product includes the following...
Calculate Cash Flows Nature’s Way Inc. is planning to invest in new manufacturing equipment to make...
Calculate Cash Flows Nature’s Way Inc. is planning to invest in new manufacturing equipment to make a new garden tool. The new garden tool is expected to generate additional annual sales of 6,600 units at $50 each. The new manufacturing equipment will cost $135,800 and is expected to have a 10-year life and $10,400 residual value. Selling expenses related to the new product are expected to be 5% of sales revenue. The cost to manufacture the product includes the following...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT