Cat & Dog Co. sells all natural cat and dog food. The company has an arrangement with its bank where the minimum cash balance in its bank account is $10,000. If the balance falls below $10,000, a short-term loan is automatically arranged and funds are deposited into the bank account. Interest is charged on the loan at a rate of 8% per year, and is payable in the month after the loan is taken. The opening cash balance for April was $10,000. There was no bank loan owing on March 31. The cash receipts budget is complete. Complete the cash payments budget and cash budget for April and May.
Cash Payments: |
April |
May |
Pet food materials |
75,000 |
55,000 |
Salaries |
36,000 |
30,000 |
Rent |
3,000 |
3,000 |
Interest |
||
Total Cash Payments |
Cash Budget |
April |
May |
Cash Receipts |
110,000 |
95,000 |
Note :- In this we have to maintain minimum balance of $10000 but in April Cat & Dog Co. balance is short by $1000. So, Cat & Dog Co. take short term loan. This loan is paid in May with Interest.
Get Answers For Free
Most questions answered within 1 hours.