Hudson Marine has been an authorized dealer for C&D marine radios for the past seven years. Suppose the quarterly sales values for the seven years of historical data are as follows.
Year | Quarter 1 | Quarter 2 | Quarter 3 | Quarter 4 | Total Yearly Sales |
|||||
1 | 7 | 13 | 9 | 4 | 33 | |||||
2 | 11 | 20 | 16 | 6 | 53 | |||||
3 | 12 | 25 | 25 | 11 | 73 | |||||
4 | 18 | 28 | 26 | 16 | 88 | |||||
5 | 23 | 35 | 27 | 21 | 106 | |||||
6 | 24 | 37 | 31 | 18 | 110 | |||||
7 | 28 | 39 | 37 | 29 | 133 |
a. Compute the centered moving average values (Four-Quarter Moving Average) for this time series (to 3 decimals).
t |
Sales |
Centered Moving Average |
1 | 7 | |
2 | 13 | |
3 | 9 | |
4 | 4 | |
5 | 11 | |
6 | 20 | |
7 | 16 | |
8 | 6 | |
9 | 12 | |
10 | 25 | |
11 | 25 | |
12 | 11 | |
13 | 18 | |
14 | 28 | |
15 | 26 | |
16 | 16 | |
17 | 23 | |
18 | 35 | |
19 | 27 | |
20 | 21 | |
21 | 24 | |
22 | 37 | |
23 | 31 | |
24 | 18 | |
25 | 28 | |
26 | 39 | |
27 | 37 | |
28 | 29 |
c. Compute the seasonal indexes for the four quarters (to 3 decimals).
Quarter | Adjusted Seasonal Index |
1 | |
2 | |
3 | |
4 |
d. When does Hudson Marine experience the largest seasonal effect?
Hudson Marine experiences the largest seasonal increase in quarter . The largest seasonal effect is the seasonal decrease in quarter .
Does this result seem reasonable?
Solve in Excel using the following formulae and steps:
1. Calculate central moving average =
(AVERAGE(D26:D29)+AVERAGE(D27:D30))/2
2. Calculate seasonality = D28/E28
3. Calculate unnormalized seasonal index
=AVERAGEIF($B$3:$B$30,"="&J6,$F$3:$F$30)
4. Calculate normalized seasonal index = K6*4/$K$7
5. Calculate seasonal index =VLOOKUP(B28,$J$3:$L$6,3)
6. Calcualte seasonally adjusted data = D28/G28
Year | Quarter | t | Sales | Central Moving Average | Ratio (Seasonality) | Seasonal Index | Seasonally Adjusted Sales |
1 | 1 | 1 | 7 | 89.44% | 7.83 | ||
1 | 2 | 2 | 13 | 138.26% | 9.40 | ||
1 | 3 | 3 | 9 | 8.75 | 102.86% | 114.55% | 7.86 |
1 | 4 | 4 | 4 | 10.13 | 39.51% | 57.75% | 6.93 |
2 | 1 | 5 | 11 | 11.88 | 92.63% | 89.44% | 12.30 |
2 | 2 | 6 | 20 | 13.00 | 153.85% | 138.26% | 14.47 |
2 | 3 | 7 | 16 | 13.38 | 119.63% | 114.55% | 13.97 |
2 | 4 | 8 | 6 | 14.13 | 42.48% | 57.75% | 10.39 |
3 | 1 | 9 | 12 | 15.88 | 75.59% | 89.44% | 13.42 |
3 | 2 | 10 | 25 | 17.63 | 141.84% | 138.26% | 18.08 |
3 | 3 | 11 | 25 | 19.00 | 131.58% | 114.55% | 21.82 |
3 | 4 | 12 | 11 | 20.13 | 54.66% | 57.75% | 19.05 |
4 | 1 | 13 | 18 | 20.63 | 87.27% | 89.44% | 20.13 |
4 | 2 | 14 | 28 | 21.38 | 130.99% | 138.26% | 20.25 |
4 | 3 | 15 | 26 | 22.63 | 114.92% | 114.55% | 22.70 |
4 | 4 | 16 | 16 | 24.13 | 66.32% | 57.75% | 27.71 |
5 | 1 | 17 | 23 | 25.13 | 91.54% | 89.44% | 25.72 |
5 | 2 | 18 | 35 | 25.88 | 135.27% | 138.26% | 25.31 |
5 | 3 | 19 | 27 | 26.63 | 101.41% | 114.55% | 23.57 |
5 | 4 | 20 | 21 | 27.00 | 77.78% | 57.75% | 36.36 |
6 | 1 | 21 | 24 | 27.75 | 86.49% | 89.44% | 26.83 |
6 | 2 | 22 | 37 | 27.88 | 132.74% | 138.26% | 26.76 |
6 | 3 | 23 | 31 | 28.00 | 110.71% | 114.55% | 27.06 |
6 | 4 | 24 | 18 | 28.75 | 62.61% | 57.75% | 31.17 |
7 | 1 | 25 | 28 | 28.50 | 98.25% | 89.44% | 31.31 |
7 | 2 | 26 | 39 | 30.63 | 127.35% | 138.26% | 28.21 |
7 | 3 | 27 | 27 | 114.55% | 23.57 | ||
7 | 4 | 28 | 39 | 57.75% | 67.53 | ||
=(AVERAGE(D26:D29)+AVERAGE(D27:D30))/2 | =D28/E28 | =VLOOKUP(B28,$J$3:$L$6,3) | =D28/G28 |
Quarter | Unnormalized Sesonal Index |
Normalized Seasonal Index |
|
1 | 88.6% | 89.4% | 31.7% |
2 | 137.0% | 138.3% | 48.8% |
3 | 113.5% | 114.6% | -23.7% |
4 | 57.2% | 57.7% | -56.8% |
396.4% | 400.0% | ||
=AVERAGEIF($B$3:$B$30,"="&J6,$F$3:$F$30) | =K6*4/$K$7 |
a)
Sales | Central Moving Average |
7 | |
13 | |
9 | 8.75 |
4 | 10.13 |
11 | 11.88 |
20 | 13.00 |
16 | 13.38 |
6 | 14.13 |
12 | 15.88 |
25 | 17.63 |
25 | 19.00 |
11 | 20.13 |
18 | 20.63 |
28 | 21.38 |
26 | 22.63 |
16 | 24.13 |
23 | 25.13 |
35 | 25.88 |
27 | 26.63 |
21 | 27.00 |
24 | 27.75 |
37 | 27.88 |
31 | 28.00 |
18 | 28.75 |
28 | 28.50 |
39 | 30.63 |
27 | |
39 |
c)
Quarter | Normalized Seasonal Index |
|
1 | 89.4% | |
2 | 138.3% | |
3 | 114.6% | |
4 | 57.7% |
d)
Hudson Marina experiences largest seasonal increase in quarter 2. The largest seasonal effect is the seasonal decrease in quarter 4.
Yes, result seems reasonable
Get Answers For Free
Most questions answered within 1 hours.