Drax Corporation has the following financial statements:
Drax Corporation Income Statement | |
For the Year Ended December 31, 2020 | |
Net sales | $165,000 |
Cost of goods sold | 97,500 |
Gross profit | 67,500 |
Operating expenses | 27,500 |
Income from operations | 40,000 |
Interest expense | 3,500 |
Income before income taxes | 36,500 |
Income taxes | 11,000 |
Net income | $ 25,500 |
Drax Corporation Comparative Statement of Financial Position | ||
As at December 31 | ||
Cash | $15,000 | $9,750 |
Accounts receivable | 11,750 | 8,750 |
Inventories | 16,500 | 11,750 |
Prepaid insurance | 2,500 | 2,000 |
Equipment | 25,500 | 33,500 |
Accumulated depreciation—equipment | (16,250) | (17,750) |
Total assets | $55,000 | $48,000 |
Accounts payable | $5,000 | $6,750 |
Wages payable | 2,000 | 2,000 |
Income taxes payable | 3,000 | 1,000 |
Long-term note payable | 0 | 8,750 |
Common shares | 15,000 | 15,000 |
Retained earnings | 30,000 | 14,500 |
Total liabilities and shareholders’ equity | $55,000 | $48,000 |
Additional information:
· Equipment that cost $8,000 was sold for the carrying amount of $3,750
· Dividends declared and paid were $10,000.
Required
1. Prepare the operating activities section for the statement of cash flows using the direct method
Cash flows from Operating activities: | |||||
Cash receipts: | |||||
Cash received from customers (165000+8750-11750) | 162000 | ||||
Cash payments: | |||||
Cash paid to suppliers | |||||
(97500+16500-11750+6750-5000-2750) | -101250 | ||||
Payment of Operating expense | |||||
(27500+2000-2000+2500-2000) | -28000 | ||||
Interest expense paid | |||||
Income tax paid (3500+1000-3000) | -1500 | ||||
Net cash provided from Operating activities | 31250 | ||||
Get Answers For Free
Most questions answered within 1 hours.