Valuation of warrant
Par value = $1,000
Coupon rate = 11%
Coupon on bonds is calculated below by using following formula:
Coupon = $1,000 × 11%
= $110
Annual Coupon payment on bond is $110
YTM on non warrants bond = 13%
Value of bond with warrant debt is calculated below in excel and screen shot provided below:
Value of bond with warrant is $870.75
So value of warrant is calculated below using following formula:
Value of warrants = Value of bond without warrant - Value of bond with warrants
= $1,000 - $870.75
= $129.25
Thus, value of warrant is $129.25.
Get Answers For Free
Most questions answered within 1 hours.