Question

You want to estimate the Weighted Average Cost of Capital (WACC) for Costco Corp. The company’s...

You want to estimate the Weighted Average Cost of Capital (WACC) for Costco Corp. The company’s tax rate is 21% and it has the equity beta of 0.9. Its debt value is $14,727 million and the equity market value is $138,394 million. Its interest expense is $150 million. Assume that the risk-free rate is 3% and the market return is 10%. Based on the information, compute the WACC for Costco.

Homework Answers

Answer #1

Ans : Weighted Average Cost of Capital (WACC)

WACC = E / V * Re  + D / V * Rd

where,

E = Value of Equit
D = Value of Debt
V = Value of the Firm
Re= Return on Equity
Rd = Return on Debt

Below figures are in millions

WACC = {138,394 / 153,121 (Note 1) * 9.3 % (Note 2) } + {14,727 / 153,121 (Note 1) * 0.80464 % (Note 3) }

= ( 0.90382 * 9.3 % ) + ( 0.096179 * 0.80464% )

= 8.4055 % + 0.07739 %

= 8.4829 %

Note 1 : Value of the Firm = Value of Equity + Value of Debt
= $ 138,394 + $ 14, 727
= $ 153,121

Note 2 : Return on Equity

Re = Risk Free Rate + Beta * ( Market Return - Risk Free Rate )
= 3% + 0.9 * ( 10% - 3% )
= 3% + 0.9 * ( 7% )
= 3% + 6.3%
= 9.3%

Note 3 : Return on Debt

Interest Expense after Tax = Interest Expense - Tax Rate
= 150 M - 21%
= $ 118.5 M


Rd = ( Interest Expense after Tax / Value of Debt ) * 100
= ( 118.5 / 14,727 ) * 100
= 0.80464 %
  

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Target Corp has a current price of $73. It also has 521 million shares outstanding and...
Target Corp has a current price of $73. It also has 521 million shares outstanding and the market value of debt is $11,317 million. The company’s equity beta is 0.72. Its tax rate is 20%. Assume that the risk-free rate is 2.5% and the market return is 10%. The company’s cost of debt is 4.2%.    Compute the weighted average cost of capital (WACC) for Target Corp.If an investment project.generates a return of 10% and has similar risk level as...
Weighted Average Cost of Capital (WACC) 1 In its 2017 10-k Black Diamond Equipment reported the...
Weighted Average Cost of Capital (WACC) 1 In its 2017 10-k Black Diamond Equipment reported the following information about its capital structure. The firm had long term public debt outstanding of 500 million dollars and short term debt of 31.5 million dollars. It's average cost of debt was 8.25%. The firm had 10 million public shares outstanding and each share was currently trading for $84.75. It's cost of equity was 15.6%. The firms current marginal tax rate was 35%. What...
Daves Inc. recently hired you as a consultant to estimate the company’s WACC. You have obtained...
Daves Inc. recently hired you as a consultant to estimate the company’s WACC. You have obtained the following information. (1) The firm's bonds have a YTM of 6%. (2) The company’s tax rate is 30%. (3) The risk-free rate is 4%, the market risk premium is 5%, and the stock’s beta is 1.10. (4) The target capital structure consists of 30% debt and the balance is common equity. The firm uses the CAPM to estimate the cost of common stock,...
(A) Please calculate the Weighted Average Cost of Capital (WACC) for the following company. Assumptions: Risk...
(A) Please calculate the Weighted Average Cost of Capital (WACC) for the following company. Assumptions: Risk free rate = 4.0% Company’s spread = 2.0% Expected return of the market = 9.0% Company Beta = 1.10 Company debt to capitalization ratio = 40% Company tax rate = 30%. (Please be sure to show your calculations.) (B) Please define and explain the Hurdle Rate. (3 points)
Daves Inc. recently hired you as a consultant to estimate the company’s Weighted Average Cost of...
Daves Inc. recently hired you as a consultant to estimate the company’s Weighted Average Cost of Capital. You have obtained the following information: 1. There is no preferred equity in the company’s capital structure. 2. The company’s debt is financed through issuing corporate bond and now the yield to maturity of this bond is 8%. 3. The company’s common stock has an estimated return of 10%. 4. The tax rate is 40%. 5. The bond price is $900 per unit...
You are asked to calculate the weighted average cost of capital for Meritel Inc, a telecom...
You are asked to calculate the weighted average cost of capital for Meritel Inc, a telecom firm. The risk free rate is currently 4%, the expected market return is 11%, and Meritel’s beta is 1.8. They have one piece of long term debt on their balance sheet – a zero coupon bond maturing in ten years. The $1000 par value bond currently trades at $558.40 in the market. The tax rate is 35% and Meritel capital structure is 50% debt...
Jeff recently hired you as a consultant to estimate the company’s WACC. You have obtained the...
Jeff recently hired you as a consultant to estimate the company’s WACC. You have obtained the following information. (1) JB's bonds mature in 25 years, have a 7.5% annual coupon, a par value of $1,000, and a market price of $936.49. (2) The company’s tax rate is 40%. (3) The risk-free rate is 6.0%, the market risk premium is 5.0%, and the stock’s beta is 1.5. (4) The target capital structure consists of 30% debt and 70% equity. JB uses...
Candy Land Corp. has a WACC of 12.17%. The company’s equity beta is 1.3, and its...
Candy Land Corp. has a WACC of 12.17%. The company’s equity beta is 1.3, and its semi-annual coupon bonds have a yield-to-maturity of 8.8% (APR, semi-annually compounded). The risk-free rate is 4%, the expected return on the market portfolio is 11.5%, and the tax rate is 35%. What is Candy Land’s debt-to-equity (D/E) ratio?
Daves Inc. recently hired you as a consultant to estimate the company’s WACC. You have obtained...
Daves Inc. recently hired you as a consultant to estimate the company’s WACC. You have obtained the following information. (1) The firm's noncallable bonds mature in 20 years, have an 8.00% annual coupon, a par value of $1,000, and a market price of $1,000.00. (2) The company’s tax rate is 25%. (3) The risk-free rate is 4.50%, the market risk premium is 5.50%, and the stock’s beta is 1.20. (4) The target capital structure consists of 35% debt and the...
Daves Inc. recently hired you as a consultant to estimate the company’s WACC. You have obtained...
Daves Inc. recently hired you as a consultant to estimate the company’s WACC. You have obtained the following information. (1) The firm's noncallable bonds mature in 20 years, have an 8.00% annual coupon, a par value of $1,000, and a market price of $1,075.00. (2) The company’s tax rate is 40%. (3) The risk-free rate is 4.50%, the market risk premium is 5.50%, and the stock’s beta is 1.20. (4) The target capital structure consists of 35% debt and the...