Please, calculate the WACC (Weighted Average Cost of Capital) of Facebook, Inc. for the year 2017.
Facebook Average Equity = (Equity2017 +
Equity2016)/2 = (74347 + 59134)/2 = 66740.5
Facebook Average Debt = (Debt2017 +
Debt2016)/2 = (10177 + 5767)/2 = 7972
Facebook Cost of Debt = Interest Expense2017/Average
Debt = 6/7972 = 0.07%
Facebook Tax Effective Rate = Tax
Expense2017/PBT2017 = 4660/20594 = 22.63%
Facebook Beta(from Reuters) = 0.74
Risk Free Rate(10 Year G-Bond Yield from Bloomberg) = 2.86%
Equity Risk Premium (From Damodaran's Page - NYU Stern) = 5.08%
Cost of Equity = 2.86% + 0.74 x 5.08% = 6.62%
WACC = WeKe + Wd x
Kd x (1 - Tax Rate)
WACC = 66740.5/(66740+7972) x 6.62% + 7972/(66740+7972) x 0.07% x
(1 - 0.2263) = 5.92%
Get Answers For Free
Most questions answered within 1 hours.