Question

Bruin Inc. will have earnings of $15 million next year and is projected to grow at...

Bruin Inc. will have earnings of $15 million next year and is projected to grow at a constant rate of 6 percent forever. All earnings are paid out as dividends to shareholders.

The company plans to launch a new project two years from now that will cost $10 million. The project will increase the firm's annual earnings by a constant $8.3 million every year forever starting one year later (i.e. 3 years from now).

What is the market value of the company stock? The discount rate is 16.3 percent.

Select one:

a. $176 million

b. $30 million

c. $122 million

d. $187 million

e. $65 million

Homework Answers

Answer #1

value of the current operations = 15/0.163 = 92.02 million

value of the new project:

16.3000%
Cash flows Year Discounted CF
                           -   0 0.00
                           -   1 0.00
                 (10.00) 2 -7.39
                    50.92 2 37.65

value of new project = 30.25 million

total value of company stock = 92.02 + 30.25 = 122 million

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Laurel Enterprises expects earnings next year of ​$3.84 per share and has a 50 % retention​...
Laurel Enterprises expects earnings next year of ​$3.84 per share and has a 50 % retention​ rate, which it plans to keep constant. Its equity cost of capital is 11 %​, which is also its expected return on new investment. Its earnings are expected to grow forever at a rate of 5.5 % per year. If its next dividend is due in one​ year, what do you estimate the​ firm's current stock price to​ be?
Suppose Mariposa, Inc.’s Sales are projected to grow by 20% next year. It has total assets...
Suppose Mariposa, Inc.’s Sales are projected to grow by 20% next year. It has total assets that grow proportionately with sales. Current total assets are $2 million and current total sales are $1 million. The only liabilities that change with sales are accounts payable, which are currently $300,000. The profit margin and dividend payout ratio are constant. The profit margin is 15 percent and the dividend payout ratio is 60 percent. Using the “percent of sales” approach, answer the following...
A company is projected to have a free cash flow of $343 million next year, growing...
A company is projected to have a free cash flow of $343 million next year, growing at a 4.6% rate until the end of year 3. After that, cash flows are expected to grow at a stable rate of 2.4%. The company's cost of capital is 9.7%. The company owes $121 million to lenders and has $9 million in cash. If it has 271 million shares outstanding, what is your estimate for its stock price? Round to one decimal place.
A company is projected to have a free cash flow of $343 million next year, growing...
A company is projected to have a free cash flow of $343 million next year, growing at a 5.6% rate until the end of year 3. After that, cash flows are expected to grow at a stable rate of 2.2%. The company's cost of capital is 12.9%. The company owes $71 million to lenders and has $17 million in cash. If it has 221 million shares outstanding, what is your estimate for its stock price? Round to one decimal place.
A company is projected to have a free cash flow of $400 million next year, growing...
A company is projected to have a free cash flow of $400 million next year, growing at a 5% rate until the end of year 3. After that, cash flows are expected to grow at a stable rate of 2.5% in perpetuity. The company's cost of capital is 8.0%. The company owes $110 million to lenders and has $5 million in cash. If it has 250 million shares outstanding, what is your estimate for its stock price? Round to one...
Current forecast for Company is to have an after-tax earnings of €192 million next year. The...
Current forecast for Company is to have an after-tax earnings of €192 million next year. The company has 800.000 shares traded. The book value of its equity is €800 million. The company usually pays out 25% of its after-tax earnings as dividend. It is financed purely by its equity. The expected return on investment with similar level of risk is 20% a) What is the return on equity of the company? b) What is the constant growth rate of its...
A company plans to pay no dividends in the next 3 years because it needs earnings...
A company plans to pay no dividends in the next 3 years because it needs earnings to finance new investment projects. The firm will pay a $3.00 per share dividend in year 4 and will increase the dividend by 20% per year for the next 3 years (i.e., year 5 to year 7). After that the company will maintain a constant dividend growth rate of 6 percent per year forever. The required return on the stock is 16% per year....
Industrial Bruin Lights is expected to have $33 millions in free cash flows next year. The...
Industrial Bruin Lights is expected to have $33 millions in free cash flows next year. The growth rate of free cash flows is expected to be 14% in the following year, 12% in the year after that, and continue declining by 2% until it reaches 6%, where it is expected to remain indefinitely. The firm has no debt, and there are 6 million shares outstanding. Investors require 15% return on the company stock. The tax rate is 40%. What is...
1. A company is projected to generate free cash flows of $159 million next year and...
1. A company is projected to generate free cash flows of $159 million next year and $204 million at the end of year 2, after which it is projected grow at a steady rate in perpetuity. The company's cost of capital is 9.7%. It has $171 million worth of debt and $51 million of cash. There are 27 million shares outstanding. If the exit multiple for this company's free cash flows (EV/FCFF) is 5.1, what's your estimate of the company's...
The dividends of FIN220 Co. are expected to grow at 15 percent in one year, 20...
The dividends of FIN220 Co. are expected to grow at 15 percent in one year, 20 percent in two years, after which the constant growth rate of 6 percent is expected forever. If the company has just paid the dividend of 3.10 Baht and the required return on the stock is 12 percent, what is the current share price? 64.62 69.06 71.08 66.84