Question

Category Prior Year Current Year Accounts payable 3,192.00 5,904.00 Accounts receivable 6,839.00 9,024.00 Accruals 5,634.00 6,170.00...

Category Prior Year Current Year
Accounts payable 3,192.00 5,904.00
Accounts receivable 6,839.00 9,024.00
Accruals 5,634.00 6,170.00
Additional paid in capital 19,922.00 13,948.00
Cash ??? ???
Common Stock 2,850 2,850
COGS 22,475.00 18,017.00
Current portion long-term debt 500 500
Depreciation expense 983.00 962.00
Interest expense 1,252.00 1,139.00
Inventories 3,045.00 6,683.00
Long-term debt 16,934.00 22,468.00
Net fixed assets 75,741.00 73,842.00
Notes payable 4,066.00 6,519.00
Operating expenses (excl. depr.) 19,950 20,000
Retained earnings 35,619.00 34,522.00
Sales 46,360 45,588.00
Taxes 350 920

What is the firm's cash flow from financing? (Please show ALL calculations)

Homework Answers

Answer #1

Net income = Sales - Cost of goods sold - Depreciation expense - Interest expense - Operating expenses - Taxes
Net income = $45,588 - $18,017 - $962 - $1,139 - $20,000 - $920
Net income = $4,550

Dividend paid = Beginning retained earnings + Net income - Ending retained earnings
Dividend paid = $35,619 + $4,550 - $34,522
Dividend paid = $5,647

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Category Prior Year Current Year Accounts payable 3,200.00 5,904.00 Accounts receivable 6,998.00 9,042.00 Accruals 5,786.00 6,074.00...
Category Prior Year Current Year Accounts payable 3,200.00 5,904.00 Accounts receivable 6,998.00 9,042.00 Accruals 5,786.00 6,074.00 Additional paid in capital 20,474.00 13,653.00 Cash ??? ??? Common Stock 2,850 2,850 COGS 22,850.00 18,391.00 Current portion long-term debt 500 500 Depreciation expense 975.00 1,049.00 Interest expense 1,270.00 1,124.00 Inventories 3,060.00 6,685.00 Long-term debt 16,894.00 22,918.00 Net fixed assets 75,390.00 74,138.00 Notes payable 4,095.00 6,512.00 Operating expenses (excl. depr.) 19,950 20,000 Retained earnings 35,190.00 34,849.00 Sales 46,360 45,998.00 Taxes 350 920 What is...
Category Prior Year Current Year Accounts payable 3,193.00 5,917.00 Accounts receivable 6,991.00 8,951.00 Accruals 5,661.00 6,114.00...
Category Prior Year Current Year Accounts payable 3,193.00 5,917.00 Accounts receivable 6,991.00 8,951.00 Accruals 5,661.00 6,114.00 Additional paid in capital 19,962.00 13,910.00 Cash ??? ??? Common Stock 2,850 2,850 COGS 22,900.00 18,440.00 Current portion long-term debt 500 500 Depreciation expense 997.00 1,021.00 Interest expense 1,258.00 1,129.00 Inventories 3,080.00 6,712.00 Long-term debt 16,587.00 22,385.00 Net fixed assets 75,740.00 74,135.00 Notes payable 4,006.00 6,599.00 Operating expenses (excl. depr.) 19,950 20,000 Retained earnings 35,062.00 34,793.00 Sales 46,360 45,761.00 Taxes 350 920 What is...
Category Prior Year Current Year Accounts payable 3,119.00 5,997.00 Accounts receivable 6,879.00 9,025.00 Accruals 5,615.00 6,143.00...
Category Prior Year Current Year Accounts payable 3,119.00 5,997.00 Accounts receivable 6,879.00 9,025.00 Accruals 5,615.00 6,143.00 Additional paid in capital 20,088.00 13,792.00 Cash ??? ??? Common Stock 2,850 2,850 COGS 22,714.00 18,306.00 Current portion long-term debt 500 500 Depreciation expense 996.00 1,002.00 Interest expense 1,281.00 1,129.00 Inventories 3,005.00 6,666.00 Long-term debt 16,915.00 22,213.00 Net fixed assets 75,448.00 73,951.00 Notes payable 4,034.00 6,544.00 Operating expenses (excl. depr.) 19,950 20,000 Retained earnings 35,157.00 34,624.00 Sales 46,360 45,295.00 Taxes 350 920 What is...
Category Prior Year Current Year Accounts payable 3,124.00 5,954.00 Accounts receivable 6,935.00 9,014.00 Accruals 5,612.00 6,044.00...
Category Prior Year Current Year Accounts payable 3,124.00 5,954.00 Accounts receivable 6,935.00 9,014.00 Accruals 5,612.00 6,044.00 Additional paid in capital 20,439.00 13,557.00 Cash ??? ??? Common Stock 2,850 2,850 COGS 22,518.00 18,979.00 Current portion long-term debt 500 500 Depreciation expense 955.00 1,019.00 Interest expense 1,287.00 1,155.00 Inventories 3,071.00 6,666.00 Long-term debt 16,950.00 22,909.00 Net fixed assets 75,398.00 74,063.00 Notes payable 4,009.00 6,570.00 Operating expenses (excl. depr.) 19,950 20,000 Retained earnings 35,943.00 34,679.00 Sales 46,360 45,599.00 Taxes 350 920 What is...
Category Prior Year Current Year Accounts payable 3,199.00 5,931.00 Accounts receivable 6,803.00 9,039.00 Accruals 5,755.00 6,011.00...
Category Prior Year Current Year Accounts payable 3,199.00 5,931.00 Accounts receivable 6,803.00 9,039.00 Accruals 5,755.00 6,011.00 Additional paid in capital 20,289.00 13,608.00 Cash ??? ??? Common Stock 2,850 2,850 COGS 22,266.00 18,678.00 Current portion long-term debt 500 500 Depreciation expense 1,014.00 1,044.00 Interest expense 1,257.00 1,160.00 Inventories 3,042.00 6,728.00 Long-term debt 16,573.00 22,600.00 Net fixed assets 75,429.00 74,203.00 Notes payable 4,074.00 6,552.00 Operating expenses (excl. depr.) 19,950 20,000 Retained earnings 35,652.00 34,461.00 Sales 46,360 45,161.00 Taxes 350 920 What is...
Category Prior Year Current Year Accounts payable 3,188.00 5,914.00 Accounts receivable 6,929.00 9,043.00 Accruals 5,741.00 6,056.00...
Category Prior Year Current Year Accounts payable 3,188.00 5,914.00 Accounts receivable 6,929.00 9,043.00 Accruals 5,741.00 6,056.00 Additional paid in capital 19,713.00 13,436.00 Cash ??? ??? Common Stock 2,850 2,850 COGS 22,988.00 18,072.00 Current portion long-term debt 500 500 Depreciation expense 1,035.00 1,036.00 Interest expense 1,299.00 1,161.00 Inventories 3,010.00 6,713.00 Long-term debt 16,845.00 22,793.00 Net fixed assets 75,198.00 73,823.00 Notes payable 4,000.00 6,569.00 Operating expenses (excl. depr.) 19,950 20,000 Retained earnings 35,469.00 34,419.00 Sales 46,360 45,033.00 Taxes 350 920 What is...
Category Prior Year Current Year Accounts payable 3,173.00 5,906.00 Accounts receivable 6,817.00 9,091.00 Accruals 5,778.00 6,037.00...
Category Prior Year Current Year Accounts payable 3,173.00 5,906.00 Accounts receivable 6,817.00 9,091.00 Accruals 5,778.00 6,037.00 Additional paid in capital 19,716.00 13,426.00 Cash ??? ??? Common Stock 2,850 2,850 COGS 22,310.00 18,236.00 Current portion long-term debt 500 500 Depreciation expense 971.00 956.00 Interest expense 1,281.00 1,168.00 Inventories 3,015.00 6,689.00 Long-term debt 16,687.00 22,819.00 Net fixed assets 75,874.00 73,802.00 Notes payable 4,070.00 6,555.00 Operating expenses (excl. depr.) 19,950 20,000 Retained earnings 35,164.00 34,649.00 Sales 46,360 45,499.00 Taxes 350 920 What is...
Category Prior Year Current Year Accounts payable 3,143.00 5,999.00 Accounts receivable 6,805.00 8,996.00 Accruals 5,710.00 6,138.00...
Category Prior Year Current Year Accounts payable 3,143.00 5,999.00 Accounts receivable 6,805.00 8,996.00 Accruals 5,710.00 6,138.00 Additional paid in capital 20,371.00 13,224.00 Cash ??? ??? Common Stock 2,850 2,850 COGS 22,123.00 18,189.00 Current portion long-term debt 500 500 Depreciation expense 1,012.00 1,050.00 Interest expense 1,256.00 1,144.00 Inventories 3,007.00 6,721.00 Long-term debt 16,515.00 22,873.00 Net fixed assets 75,718.00 74,282.00 Notes payable 4,076.00 6,543.00 Operating expenses (excl. depr.) 19,950 20,000 Retained earnings 35,148.00 34,583.00 Sales 46,360 45,869.00 Taxes 350 920 What is...
Category Prior Year Current Year Accounts payable 3,137.00 5,906.00 Accounts receivable 6,860.00 9,045.00 Accruals 5,606.00 6,188.00...
Category Prior Year Current Year Accounts payable 3,137.00 5,906.00 Accounts receivable 6,860.00 9,045.00 Accruals 5,606.00 6,188.00 Additional paid in capital 19,872.00 13,872.00 Cash ??? ??? Common Stock 2,850 2,850 COGS 22,623.00 18,915.00 Current portion long-term debt 500 500 Depreciation expense 956.00 1,001.00 Interest expense 1,273.00 1,148.00 Inventories 3,061.00 6,661.00 Long-term debt 16,574.00 22,293.00 Net fixed assets 75,316.00 74,011.00 Notes payable 4,008.00 6,541.00 Operating expenses (excl. depr.) 19,950 20,000 Retained earnings 35,161.00 34,732.00 Sales 46,360 45,422.00 Taxes 350 920 What is...
Category Prior Year Current Year Accounts payable 3,153.00 5,963.00 Accounts receivable 6,961.00 9,045.00 Accruals 5,666.00 6,058.00...
Category Prior Year Current Year Accounts payable 3,153.00 5,963.00 Accounts receivable 6,961.00 9,045.00 Accruals 5,666.00 6,058.00 Additional paid in capital 19,569.00 13,851.00 Cash ??? ??? Common Stock 2,850 2,850 COGS 22,559.00 18,029.00 Current portion long-term debt 500 500 Depreciation expense 999.00 1,022.00 Interest expense 1,287.00 1,137.00 Inventories 3,079.00 6,732.00 Long-term debt 16,582.00 22,220.00 Net fixed assets 75,578.00 74,272.00 Notes payable 4,001.00 6,577.00 Operating expenses (excl. depr.) 19,950 20,000 Retained earnings 35,561.00 34,708.00 Sales 46,360 45,425.00 Taxes 350 920 What is...