Question

A levered firm has a target capital structure of 30 percent debt and 70 percent equity....

A levered firm has a target capital structure of 30 percent debt and 70 percent equity. The aftertax cost of debt is 5.1 percent, the tax rate is 35 percent, and the cost of equity is 13.1 percent. The firm is considering a project that is equally as risky as the overall firm. The project has an initial cash outflow of $1.2 million and annual cash inflows of $516,000 at the end of each year for 3 years. What is the NPV of the project?

Multiple Choice

$64,001.03

$69,856.82

$67,565.33

$60,174.68

$93,322.15

Homework Answers

Answer #1

WACC = Cost of Debt * Weight of Debt + Cost of Equity * Weight of Equity

= [After Tax Cost of Debt * Weight of Debt ] + (Cost of Equity * Weight of Equity )

= [ 5.1% * 30% ] + ( 13.1% * 70%)

= 10.7%

Net Present Value = Present Value of Cash Inflows -Present Value of Cash Outflows

= [ $ 516,000 * 1/( 1.107) ^ 1 + $ 516,000 * 1/( 1.107) ^ 2 + $ 516,000 * 1/( 1.107) ^ 3 ] - $ 1,200,000

= $ 1,267,565.33 - $ 1,200,000

= $ 67,565.33

Hence the correct answer is $ 67,565.33

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
XYZ has a capital structure that is 35 % debt, 5 percent preferred stock, and 65...
XYZ has a capital structure that is 35 % debt, 5 percent preferred stock, and 65 %common stock. The pretax cost of debt is 8.25 %, the cost of preferred is 8%, and the cost of common stock is 117%. The tax rate is 36%. The company is considering a project that is equally as risky as the overall firm. This project has initial costs of $550,000 and annual cash inflows of $130,000, $400,000, and $550,000 over the next 3...
Targaryen Corporation has a target capital structure of 70 percent common stock, 5 percent preferred stock,...
Targaryen Corporation has a target capital structure of 70 percent common stock, 5 percent preferred stock, and 25 percent debt. Its cost of equity is 10 percent, the cost of preferred stock is 6 percent, and the pretax cost of debt is 7 percent. The relevant tax rate is 22 percent. What is the company's WACC? What is the aftertax cost of debt?
RLS has 30% debt in its capital structure. Currently, the levered equity beta is 1 and...
RLS has 30% debt in its capital structure. Currently, the levered equity beta is 1 and the debt beta is 0. The T-bill rate is 4% and the expected return on the market is 14%. The firm plans to issue additional debt. The debt moves the firm to its target debt level of 40%. What is the new return on equity?
Company XYZ has a target capital structure of 20 percent debt and 80 percent equity. Its...
Company XYZ has a target capital structure of 20 percent debt and 80 percent equity. Its bonds pay an average 6 percent coupon (semi-annual payout), mature in 7 years, and sell for $1049.54 per $1,000 in face value. The company stock beta is 1.02 versus the market. The risk-free rate of interest is 4 percent and the market risk premium is 6 percent. The company is a mature, constant growth firm that just paid a dividend (D0) of $2.57 and...
Kahn Inc. has a target capital structure of 70% common equity and 30% debt to fund...
Kahn Inc. has a target capital structure of 70% common equity and 30% debt to fund its $8 billion in operating assets. Furthermore, Kahn Inc. has a WACC of 14%, a before-tax cost of debt of 11%, and a tax rate of 40%. The company's retained earnings are adequate to provide the common equity portion of its capital budget. Its expected dividend next year (D1) is $3, and the current stock price is $28. What is the company's expected growth...
. Firm Green’s capital structure is 30% debt and 70% equity and firm Yellow’s capital structure...
. Firm Green’s capital structure is 30% debt and 70% equity and firm Yellow’s capital structure is 50% debt and 50% equity. Both firms pay 6% annual interest on their debt. Firm Green’s shares have a beta of 1.0 and Firm Yellow’s a beta of 1.5. The risk-free interest rate is 3%, and the expected return on the market portfolio equals 8%.    (c) Discuss the impact of corporate taxes on the optimal capital structure of the firm in an otherwise...
Palencia Paints Corporation has a target capital structure of 30% debt and 70% common equity, with...
Palencia Paints Corporation has a target capital structure of 30% debt and 70% common equity, with no preferred stock. Its before-tax cost of debt is 12%, and its marginal tax rate is 40%. The current stock price is P0 = $29.50. The last dividend was D0 = $3.00, and it is expected to grow at a 8% constant rate. What is its cost of common equity and its WACC? Round your answers to two decimal places. Do not round your...
Palencia Paints Corporation has a target capital structure of 30% debt and 70% common equity, with...
Palencia Paints Corporation has a target capital structure of 30% debt and 70% common equity, with no preferred stock. Its before-tax cost of debt is 9%, and its marginal tax rate is 25%. The current stock price is P0 = $21.50. The last dividend was D0 = $2.25, and it is expected to grow at a 5% constant rate. What is its cost of common equity and its WACC? Do not round intermediate calculations. Round your answers to two decimal...
Kahn Inc. has a target capital structure of 70% common equity and 30% debt to fund...
Kahn Inc. has a target capital structure of 70% common equity and 30% debt to fund its $9 billion in operating assets. Furthermore, Kahn Inc. has a WACC of 16%, a before-tax cost of debt of 9%, and a tax rate of 25%. The company's retained earnings are adequate to provide the common equity portion of its capital budget. Its expected dividend next year (D1) is $3, and the current stock price is $33. 1. What is the company's expected...
Clifford, Inc., has a target debt-equity ratio of .70. Its WACC is 9.2 percent, and the...
Clifford, Inc., has a target debt-equity ratio of .70. Its WACC is 9.2 percent, and the tax rate is 21 percent. a. If the company’s cost of equity is 12 percent, what is its pretax cost of debt? (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) b. If instead you know that the aftertax cost of debt is 5.7 percent, what is the cost of equity? (Do not round...