Question

Your firm plans to buy another company for $100 million. The acquisition is expected to generate...

Your firm plans to buy another company for $100 million. The acquisition is expected to generate net benefit of $20 million per year (at year-end) over 3 years and then $25 million indefinitely (perpetually). If your firm’s cost of capital is 12%, what is the NPV of the proposal and is it worth it?

Homework Answers

Answer #1

Ans: NPV = $ 156,369,959

NPV Project
Year Present value factor =1/(1+r)^n Present value factor (A) Net Cash flows (inflows-outflows) (B) Present value of cash flows (A*B)
1 1/(1+12%) 0.8929 20000000 17857143
2 1/(1+12%)^2 0.7972 20000000 15943878
3 1/(1+12%)^3 0.7118 20000000 14235605
4 1/(12%) 8.3333 25000000 208333333
Present value of cash inflows 256369959
Less: Initial outflow 100000000
NPV 156369959
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Stephens Supply Company (SSC) is a conservative firm with a market value of $100 million and...
Stephens Supply Company (SSC) is a conservative firm with a market value of $100 million and a market beta of 0.4. The risk-free rate is 3% and the market risk premium is 6%. SSC believes they can create value by taking over riskier firms and reducing their cost of capital. SSC is considering buying another firm for $10 million and expects the firm will be worth $11 million next year (expected return is 10%). The new firm has a market...
Stephens Supply Company (SSC) is a conservative firm with a market value of $100 million and...
Stephens Supply Company (SSC) is a conservative firm with a market value of $100 million and a market beta of 0.4. The risk-free rate is 3% and the market risk premium is 6%. SSC believes they can create value by taking over riskier firms and reducing their cost of capital. SSC is considering buying another firm for $10 million and expects the firm will be worth $11 million next year (expected return is 10%). The new firm has a market...
Suppose that Ret is considering the acquisition of another firm in its industry for $100 million....
Suppose that Ret is considering the acquisition of another firm in its industry for $100 million. The acquisition is expected to increase Ret’s free cash flow by $5 million the first year, and this contribution is expected to grow at a rate of 3% every year thereafter. Ret currently maintains a debt to equity ratio of 1, its corporate tax rate is 21%, its cost of debt rD is 6%, and its cost of equity rE is 10%. Ret will...
Suppose that Rose Industries is considering the acquisition of another firm in its industry for $100...
Suppose that Rose Industries is considering the acquisition of another firm in its industry for $100 million. The acquisition is expected to increase Rose's free cash flow by $5 million the firs year, and this contribution is expected to grow at a rate of 3% every year there after. Rose currently maintains a debt to equity ratio of 1, its marginal tax rate is 40%, its cost of debt rD is 6%, and its cost of equity rE is 10%....
You have been asked by the president of your company to evaluate the proposed acquisition of...
You have been asked by the president of your company to evaluate the proposed acquisition of a new tractor using excel. (all calculations must be shown) • The tractor’s basic price is $50,000, and it will cost another $9,000 to modify it for special use by your firm. • The tractor falls into the MACRS five-year class {MACRS rates as percentages: 20, 32, 19, 12, 11, 6}, and will be sold after two years for $35,000. • Use of the...
An all equity firm is expected to generate perpetual EBIT of $100 million per year forever....
An all equity firm is expected to generate perpetual EBIT of $100 million per year forever. The corporate tax rate is 35%. The firm has an unlevered (asset or EV) Beta of 0.8. The risk-free rate is 4% and the market risk premium is 6%. The number of outstanding shares is 10 million. The firm decides to replace part of the equity financing with perpetual debt. 2) The firm will issue $100 million of permanent debt at the riskless interest...
An all equity firm is expected to generate perpetual EBIT of $100 million per year forever....
An all equity firm is expected to generate perpetual EBIT of $100 million per year forever. The corporate tax rate is 35%. The firm has an unlevered (asset or EV) Beta of 0.8. The risk-free rate is 4% and the market risk premium is 6%. The number of outstanding shares is 10 million. The firm decides to replace part of the equity financing with perpetual debt. The firm will issue $100 million of permanent debt at the riskless interest rate...
Standish Inc. is a conglomerate that is expected to generate $100 million in after-tax operating income...
Standish Inc. is a conglomerate that is expected to generate $100 million in after-tax operating income next year, growing at 2.50% a year in perpetuity. It is planning to sell of its steel division for $200 million and you have been given the following information on the company and its steel division. Estimate the value of Standish's equity after the divestiture assuming that it has no cash and no debt, pre divestiture, but plans to hold the divestiture proceeds as...
Scampini Technologies is expected to generate $150 million in free cash flow next year, and FCF...
Scampini Technologies is expected to generate $150 million in free cash flow next year, and FCF is expected to grow at a constant rate of 7% per year indefinitely. Scampini has no debt or preferred stock, and its WACC is 12%. If Scampini has 60 million shares of stock outstanding, what is the stock's value per share? Round your answer to two decimal places. Each share of common stock is worth $ , according to the corporate valuation model.
Scampini Technologies is expected to generate $25 million in free cash flow next year, and FCF...
Scampini Technologies is expected to generate $25 million in free cash flow next year, and FCF is expected to grow at a constant rate of 3% per year indefinitely. Scampini has no debt or preferred stock, and its WACC is 10%. If Scampini has 45 million shares of stock outstanding, what is the stock's value per share? Do not round intermediate calculations. Round your answer to the nearest cent. Each share of common stock is worth $   , according to the...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT