Question

On 1/1/2004, an insurance company invested $1,000,000 developing an annuity product that will produce returns of...

On 1/1/2004, an insurance company invested $1,000,000 developing an annuity product that will produce returns of $150,000 per year for the next 10 years (assume at the end of each year) following which the product will have to be abandoned.

The net present value of the project is $100,000.

At the end of 5 years, the opportunity cost of capital for the project decreased by 3 percentage points (or 3%), with the rest of the project remaining unchanged.

The insurance company recalculates the net present value as the present value of the remaining cash flows at the new opportunity cost of capital.

Find the value of the project on 1/1/2009.

Answer choices:

A. 485,000

B. 535,000

C. 585,000

D. 635,000

E. 685,000

Homework Answers

Answer #1

Answer:

Correct answer is:

E. 685,000

Explanation:

On 1/1/2004:

Initial investment = $1,000,000

NPV = $100,000

As such:

Present value of cash inflows = PV = $1000000 + 100000 = $1,100,000

Annual cash flows = PMT = $150,000

NPER = 10 YEARS

Opportunity cost of capital = RATE (nper, pmt, pv, fv, type)

= RATE (10, 150000, -1100000, 0, 0)

= 6.08%

On 1/1/2009 (after 5 years):

Opportunity cost of capital for the project decreased by 3 percentage points (or 3%).

New opportunity cost = 6.08% - 3% = 3.08%

Remaining NPER = 5

PMT = $150,000

Net present value remaining cash flows = PV (rate, nper, pmt, fv, type)

= PV (3.08%, 5, -150000, 0, 0)

= $685,390

Closest option from answer choices is E. 685,000

As such option E is correct and other options A, B, C, and D are incorrect.

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Ooredoo Oman is considering of developing a new product line. Development will take six years and...
Ooredoo Oman is considering of developing a new product line. Development will take six years and will cost 200,000 Omani Rials per year. Once the product is ready, it is expected to make 300,000 Omani Rials per year for the next 10 years. Assume the cost of capital is 10 percent. (3 points) i)     Calculate the Net Present Value of this investment opportunity, assuming all the cash flows occur at the end of each year. Should the company make the investment?...
Your company is considering a project which will require the purchase of $635,000 in new equipment....
Your company is considering a project which will require the purchase of $635,000 in new equipment. The company expects to sell the equipment at the end of the project for 25% of its original cost, but some assets will remain in the CCA class. Annual sales from this project are estimated at $224,000. Initial net working capital equal to 28.00% of sales will be required. All of the net working capital will be recovered at the end of the project....
Your company is considering a project which will require the purchase of $685,000 in new equipment....
Your company is considering a project which will require the purchase of $685,000 in new equipment. The company expects to sell the equipment at the end of the project for 25% of its original cost, but some assets will remain in the CCA class. Annual sales from this project are estimated at $244,000. Initial net working capital equal to 30.50% of sales will be required. All of the net working capital will be recovered at the end of the project....
On July 1, 2004, Harper Company signed a contract to lease space in a building for...
On July 1, 2004, Harper Company signed a contract to lease space in a building for 15 years. The lease contract calls for annual (prepaid) rental payments of $80,000 on each July 1 throughout the life of the lease and for the lessee to pay for all additions and improvements to the leased property. On June 25, 2009, Harper decides to sublease the space to Bosio & Associates for the remaining 10 years of the lease—Bosio pays $260,000 to Harper...
M11-5 Calculating Net Present Value [LO 11-3] Citrus Company is considering a project that has estimated...
M11-5 Calculating Net Present Value [LO 11-3] Citrus Company is considering a project that has estimated annual net cash flows of $39,405 for five years and is estimated to cost $185,000. Citrus’s cost of capital is 10 percent.     Determine the net present value of the project. (Future Value of $1, Present Value of $1, Future Value Annuity of $1, Present Value Annuity of $1.) (Use appropriate factor(s) from the tables provided. Negative amount should be indicated by a minus...
Oakmont Company has an opportunity to manufacture and sell a new product for a four-year period....
Oakmont Company has an opportunity to manufacture and sell a new product for a four-year period. The company’s discount rate is 16%. After careful study, Oakmont estimated the following costs and revenues for the new product: Cost of equipment needed $ 250,000 Working capital needed $ 82,000 Overhaul of the equipment in year two $ 8,000 Salvage value of the equipment in four years $ 11,000 Annual revenues and costs: Sales revenues $ 380,000 Variable expenses $ 185,000 Fixed out-of-pocket...
Vaughn Company has the following information about a potential capital investment: Initial investment $ 350,000 Annual...
Vaughn Company has the following information about a potential capital investment: Initial investment $ 350,000 Annual cash inflow $ 84,000 Expected life 6 years Cost of capital 10% 1. Calculate the net present value of this project. (Future Value of $1, Present Value of $1, Future Value Annuity of $1, Present Value Annuity of $1.) (Use appropriate factor(s) from the tables provided. Round the final answer to nearest whole dollar.)     
Oakmont Company has an opportunity to manufacture and sell a new product for a four-year period....
Oakmont Company has an opportunity to manufacture and sell a new product for a four-year period. The company’s discount rate is 18%. After careful study, Oakmont estimated the following costs and revenues for the new product: Cost of equipment needed $ 260,000 Working capital needed $ 87,000 Overhaul of the equipment in year two $ 10,500 Salvage value of the equipment in four years $ 13,500 Annual revenues and costs: Sales revenues $ 430,000 Variable expenses $ 210,000 Fixed out-of-pocket...
Oakmont Company has an opportunity to manufacture and sell a new product for a four-year period....
Oakmont Company has an opportunity to manufacture and sell a new product for a four-year period. The company’s discount rate is 17%. After careful study, Oakmont estimated the following costs and revenues for the new product: Cost of equipment needed $ 165,000 Working capital needed $ 67,000 Overhaul of the equipment in year two $ 10,000 Salvage value of the equipment in four years $ 13,000 Annual revenues and costs: Sales revenues $ 320,000 Variable expenses $ 155,000 Fixed out-of-pocket...
Oakmont Company has an opportunity to manufacture and sell a new product for a four-year period....
Oakmont Company has an opportunity to manufacture and sell a new product for a four-year period. The company’s discount rate is 17%. After careful study, Oakmont estimated the following costs and revenues for the new product: Cost of equipment needed $ 165,000 Working capital needed $ 67,000 Overhaul of the equipment in year two $ 10,000 Salvage value of the equipment in four years $ 13,000 Annual revenues and costs: Sales revenues $ 320,000 Variable expenses $ 155,000 Fixed out-of-pocket...