Question

The most recent financial statements for GPS, Inc., are shown here:   Income Statement Balance Sheet   Sales...

The most recent financial statements for GPS, Inc., are shown here:

  Income Statement Balance Sheet
  Sales $22,700     Assets $114,000     Debt $29,600  
  Costs

16,600  

  Equity 84,400  
  Taxable income $6,100       Total

$114,000  

    Total

$114,000  

  Taxes (35%) 2,135  
    Net income

$3,965  

Assets and costs are proportional to sales. Debt and equity are not. A dividend of $1,610 was paid, and the company wishes to maintain a constant payout ratio. Next year's sales are projected to be $28,400.

What is the external financing needed?

Homework Answers

Answer #1

Growth rate in sales=(28400-22700)/22700

=0.251101321

Dividend payout ratio=Dividend/Net income

=(1610/3965)=0.406052963

Sales 28400
Costs(16600*1.251101321) 20768.28193
Taxable income 7631.71087
Taxes@35% 2671.098805
Net income $4960.612065
Less:dividends($4960.612065*0.406052963) $2014.271227
Addition to retained earnings $2946.340838

Ending equity=$84400+Addition to retained earnings

=(84400+$2946.340838)=$87346.34084

Total assets would be =$114000*1.251101321)=$142625.5506

Total assets=Equity+debt

Hence external financing needed=$142625.5506-$87346.34084-$29600

which is equal to

=$25679.21(Approx).

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
The most recent financial statements for GPS, Inc., are shown here: Income Statement Balance Sheet Sales...
The most recent financial statements for GPS, Inc., are shown here: Income Statement Balance Sheet Sales $22,300 Assets $108,000 Debt $38,600 Costs 16,700 Equity 69,400 Taxable income $5,600 Total $108,000 Total $108,000 Taxes (35%) 1,960 Net income $3,640 Assets and costs are proportional to sales. Debt and equity are not. A dividend of $1,660 was paid, and the company wishes to maintain a constant payout ratio. Next year's sales are projected to be $29,200. Required: What is the external financing...
The most recent financial statements for GPS, Inc., are shown here: Income Statement Sales $20451 Costs...
The most recent financial statements for GPS, Inc., are shown here: Income Statement Sales $20451 Costs $10165 Taxable Income ? Taxes (40%) ? Net Income ? Balance Sheet Assets $57251 Debt $21944 Equity ? Assets and costs are proportional to sales. Debt and equity are not. A dividend of $1501 was paid, and the company wishes to maintain a constant payout ratio. Next year’s sales are projected to be $27432. What is the external financing needed?
the most recent financial statements for GPS, Inc., are shown here: Income Statement Sales $21,685 Costs...
the most recent financial statements for GPS, Inc., are shown here: Income Statement Sales $21,685 Costs $11,856 Taxable Income ? Taxes (40%) ? Net Income ? Balance Sheet Assets $50,126 Debt $16,779 Equity ? Assets and costs are proportional to sales. Debt and equity are not. A dividend of $1,548 was paid, and the company wishes to maintain a constant payout ratio. Next year’s sales are projected to be $26,703. What is the external financing needed?
The most recent financial statements for GPS, Inc., are shown here: Income Statement Sales $23255 Costs...
The most recent financial statements for GPS, Inc., are shown here: Income Statement Sales $23255 Costs $14567 Taxable Income ? Taxes (40%) ? Net Income ? Balance Sheet Assets $55204 Debt $15813 Equity ? Assets and costs are proportional to sales. Debt and equity are not. A dividend of $1618 was paid, and the company wishes to maintain a constant payout ratio. Next year’s sales are projected to be $29969. What is the external financing needed?
The most recent financial statements for Cardinal, Inc., are shown here:   Income Statement Balance Sheet   Sales...
The most recent financial statements for Cardinal, Inc., are shown here:   Income Statement Balance Sheet   Sales $23,600     Assets $115,000     Debt $46,600     Costs 16,000     Equity 68,400     Taxable income $7,600       Total $115,000       Total $115,000     Taxes (24%) 1,824       Net income $5,776   Assets and costs are proportional to sales. Debt and equity are not. A dividend of $1,480 was paid, and the company wishes to maintain a constant payout ratio. Next year's sales are projected to be $28,200. What is the external financing needed?
The most recent financial statements for GPS, Inc., are shown here: Income Statement Sales $23617 Costs...
The most recent financial statements for GPS, Inc., are shown here: Income Statement Sales $23617 Costs $10915 Taxable Income ? Taxes (40%) ? Net Income ? Balance Sheet Assets $50141 Debt $17575 Equity ? Assets and costs are proportional to sales. Debt and equity are not. A dividend of $1655 was paid, and the company wishes to maintain a constant payout ratio. Next year’s sales are projected to be $29929. What is the external financing needed? (round 2 decimal places)
The most recent financial statements for Tile Inc., are shown here:   Income Statement Balance Sheet   Sales...
The most recent financial statements for Tile Inc., are shown here:   Income Statement Balance Sheet   Sales $23,300     Assets $125,000     Debt $32,600     Costs 16,800     Equity 92,400     Taxable income $6,500       Total $125,000       Total $125,000     Taxes (30%) 1,950       Net income $4,550   Assets and costs are proportional to sales. Debt and equity are not. A dividend of $1,480 was paid, and the company wishes to maintain a constant payout ratio. Next year's sales are projected to be $28,900. Required: What is the external financing...
The most recent financial statements for GPS, Inc., are shown here: Income Statement Sales $20451 Costs...
The most recent financial statements for GPS, Inc., are shown here: Income Statement Sales $20451 Costs $10165 Taxable Income ? Taxes (40%) ? Net Income ? Balance Sheet Assets $57251 Debt $21944 Equity ? Assets and costs are proportional to sales. Debt and equity are not. A dividend of $1501 was paid, and the company wishes to maintain a constant payout ratio. Next year’s sales are projected to be $27432. What is the external financing needed? (Negative amount should be...
The most recent financial statements for Cardinal, Inc., are shown here: Income Statement Balance Sheet Sales...
The most recent financial statements for Cardinal, Inc., are shown here: Income Statement Balance Sheet Sales $ 32,200 Assets $ 75,600 Debt $ 38,800 Costs 18,550 Equity 36,800 Taxable income $ 13,650 Total $ 75,600 Total $ 75,600 Taxes (22%) 3,003 Net income $ 10,647 Assets and costs are proportional to sales. Debt and equity are not. A dividend of $4,000 was paid, and the company wishes to maintain a constant payout ratio. Next year’s sales are projected to be...
The most recent financial statements for Heine, Inc., are shown here:    Income Statement Balance Sheet...
The most recent financial statements for Heine, Inc., are shown here:    Income Statement Balance Sheet   Sales $ 33,600   Assets $ 54,100   Debt $ 22,100   Costs 25,600   Equity 32,000   Taxable income $ 8,000   Total $ 54,100   Total $ 54,100   Taxes (40%) 3,200       Net income $ 4,800       Assets and costs are proportional to sales. Debt and equity are not. A dividend of $1,500 was paid, and the company wishes to maintain a constant payout ratio. Next year’s...