Price of Bond is PV of Cfs from it.
Let X be the Annual Coupon Amount
Year | CF | PVF @5.9% | Disc CF |
1 | X | 0.9443 | 0.9442X |
2 | X | 0.8917 | 0.8916X |
3 | X | 0.8420 | 0.8420X |
4 | X | 0.7951 | 0.7950X |
5 | X | 0.7508 | 0.7507X |
6 | X | 0.7090 | 0.7089X |
7 | X | 0.6695 | 0.6694X |
8 | X | 0.6322 | 0.6321X |
9 | X | 0.5969 | 0.5969X |
9 | 1000 | 0.5969 | 596.95 |
Bond Price | 6.8314X + 596.95 |
Thus 6.8314X + 596.95 = 948
6.8314X = 948 - 596.95
= 351.05
X = 351.05 / 6.8314
= 51.39
Coupon Rate = Coupon Amount / Par Value
= $ 51.39 / $ 1000
= 0.0514 i.e 5.14%
Get Answers For Free
Most questions answered within 1 hours.