correct option is "b"-55.68
Year | Dividend | PVF@8% | Present value of dividend (D*PVF) |
1 | 1 | .92593 | .92593 |
2 | 1(1+.12)=1.12 | .85734 | .96022 |
3 | 1.12(1+1.1)=1.232 | .79383 | .97800 |
4 | 1.232(1+.08)= 1.33056 | .73503 | .97800 |
4 | 70.51968 | .73503 | 51.83408 |
Share price today | 55.68 |
#
Horizon value at year 4 =D4(1+g)/(rs-g)
= 1.33056 (1+.06) /(.08-.06)
= 1.33056 *1.06 /.02
= 70.51968
Find PVF from present value table or using the formula 1/(1+i)^n where i = 8% and n=1,2,3,4
Get Answers For Free
Most questions answered within 1 hours.