A 192-room hotel in year 2008 recorded total revenues of $7,537,000 and its GOP was 31.4% of total revenue. Its department costs were 43.9% and undistributed operating expenses were 24.7% of total revenue. What is the new GOP percentage for year 2009 if the hotel's total revenue increased 5.8%, the departmental cost percentage increased 3.2% and undistributed operating expenses increased an additional $49,600 from year 2008?
Year 2009: Total revenue (round to a whole number) $___
Year 2009:Dept. costs (round to two decimal points) $___
Year 2009: Undistributed costs (round to a whole number) $___
Year 2009:GOP (round to two decimal points) $___
Year 2009: GOP% (round to one decimal point) ___%
2008 | 2009 | ||
Total Revenue | 7,537,000.00 | 7,974,146.00 | |
Dept Cost | 3,308,743.00 | 3,755,822.77 | |
Gross Profit | 4,228,257.00 | 4,218,323.23 | |
UndisTotal Revenueibuted Cost | 1,861,639.00 | 1,911,239.00 | |
GOP | 2,366,618.00 | 2,307,084.23 | |
GOP% | 0.314 | 0.28932054 | |
Working | |||
2008 | |||
Total Revenue = 7537000 | |||
Dept Costs = 7537000*43.90% = 3308743 | |||
Gross profit = Total revenue - dept cost | |||
Gross profit = 7537000 - 3308743 | |||
Gross profit = 4228257 | |||
UOE = 7537000*24.7% = 1861639 | |||
GOP = Gross Profit - UOE | |||
GOP = 4228257 - 1861639 | |||
GOP = 2366618 | |||
2009 | |||
Total Revenue = 7537000*1.058 = 7974146 | |||
Dept Cost = 7974146*(43.90%+3.2%) = 3755822.77 | |||
Gross Profit = Total Revenue - Dept Cost | |||
Gross Profit = 7974146 - 3755822.77 | |||
Gross Profit = 4218323.23 | |||
UOE = 1861639 + 49600 = 1911239 | |||
GOP = Gross Profit - UOE | |||
GOP = 4218323.23 - 1911239 | |||
GOP = 2307084.23 |
Get Answers For Free
Most questions answered within 1 hours.