Question

A company is considering the sale of a new sound board used in recording studios. The...

A company is considering the sale of a new sound board used in recording studios. The new board would sell for $24,900, and the company expects to sell 1,660 per year. The company currently sells 2,010 units of its existing model per year. If the new model is introduced, sales of the existing model will fall to 1,680 units per year. The old board retails for $23,300. Variable costs are 55 percent of sales, depreciation on the equipment to produce the new board will be $915,000 per year, and fixed costs are $3,300,000 per year. If the tax rate is 21 percent, what is the annual OCF for the project?

Homework Answers

Answer #1

Sale of new boards = 24900 * 1660 = 41334000

Variable costs of new boards = 55 % * 41334000 =  22733700

Cash flow from new boards = (Sales - Variable costs - fixed costs - depreciation) * (1 - tax rate) + depreciation

= (41334000 - 22733700 - 3300000 - 915000) * (1 - 21%) + 915000

= 12279387

Opportunity loss from existing boards needs to be reduced to arrive at final cash flow.

Loss in sale of boards = 2010 - 1680 = 330 boards

Cash flow lost = (Sale of 330 boards - variable cost of 330 boards) * ( 1 - tax rate)

= (330 * 23300 - 330 *23300 *55%) * (1 - 21%)

= 2733439.50

Annual OCF = 12279387 - 2733439.50

= 9545947.50

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Herrera Music Company is considering the sale of a new sound board used in recording studios....
Herrera Music Company is considering the sale of a new sound board used in recording studios. The new board would sell for $26,600, and the company expects to sell 1,510 per year. The company currently sells 2,010 units of its existing model per year. If the new model is introduced, sales of the existing model will fall to 1,830 units per year. The old board retails for $22,500. Variable costs are 56 percent of sales, depreciation on the equipment to...
Rolston Music Company is considering the sale of a new sound board used in recording studios....
Rolston Music Company is considering the sale of a new sound board used in recording studios. The new board would sell for $26,700, and the company expects to sell 1,520 per year. The company currently sells 2,020 units of its existing model per year. If the new model is introduced, sales of the existing model will fall to 1,840 units per year. The old board retails for $22,600. Variable costs are 57 percent of sales, depreciation on the equipment to...
ABC Computer, Inc. wants to develop and sell a new kind of computer. This new computer...
ABC Computer, Inc. wants to develop and sell a new kind of computer. This new computer is estimated to have a customer selling price of $25,100. ABC thinks they can find customers to buy 1,680 per year of this new computer. ABC now sells 2,030 units of its current computer model per year. If the new computer is introduced, sales of the current computer model will decline to 1,700 units annually. The current computer model sells for $23,500. Variable costs...
ntos Company is considering introducing a new compact disc player model at a price of $...
ntos Company is considering introducing a new compact disc player model at a price of $ 105 $105 per unit. Santos Santos​'s controller has compiled the following incremental cost information based on an estimate of 120 comma 000 120,000 units of sales annually for the new​ product: Direct materials cost $ 3,600,000 Direct labor cost $ 2,400,000 Variable manufacturing overhead $ 1,200,000 Sales commission 10% of sales Fixed cost $ 2,000,000 The sales manager expects the introduction of the new...
ABC corporation has existing property and equipment that is not in use. The company is considering...
ABC corporation has existing property and equipment that is not in use. The company is considering the use of this property and equipment. One option is to use the property and equipment to produce a new product. Estimates for demand of this product are 30,000 units annually for the first 5 years and 20,000 units annually for the following 6 years. Beyond that, the product is considered to be obsolete and production will cease. Price and variable costs would be...
McGilla Golf has decided to sell a new line of golf clubs. The clubs will sell...
McGilla Golf has decided to sell a new line of golf clubs. The clubs will sell for $754 per set and have a variable cost of $356 per set. The company has spent $12,305 for a marketing study that determined the company will sell 5,228 sets per year for seven years. The marketing study also determined that the company will lose sales of 933 sets of its high-priced clubs. The high-priced clubs sell at $1,094 and have variable costs of...
McGilla Golf has decided to sell a new line of golf clubs. The clubs will sell...
McGilla Golf has decided to sell a new line of golf clubs. The clubs will sell for $802 per set and have a variable cost of $416 per set. The company has spent $14,126 for a marketing study that determined the company will sell 5,523 sets per year for seven years. The marketing study also determined that the company will lose sales of 960 sets of its high-priced clubs. The high-priced clubs sell at $1,120 and have variable costs of...
McGilla Golf has decided to sell a new line of golf clubs. The clubs will sell...
McGilla Golf has decided to sell a new line of golf clubs. The clubs will sell for $834 per set and have a variable cost of $350 per set. The company has spent $19240 for a marketing study that determined the company will sell 5233 sets per year for seven years. The marketing study also determined that the company will lose sales of 941 sets of its high-priced clubs. The high-priced clubs sell at $1125 and have variable costs of...
11.2a McGilla Golf has decided to sell a new line of golf clubs. The clubs will...
11.2a McGilla Golf has decided to sell a new line of golf clubs. The clubs will sell for $754 per set and have a variable cost of $358 per set. The company has spent $17,603 for a marketing study that determined the company will sell 5,470 sets per year for seven years. The marketing study also determined that the company will lose sales of 961 sets of its high-priced clubs. The high-priced clubs sell at $1,197 and have variable costs...
Metro Industries is considering the purchase of new equipment costing $1,060,000 to replace existing equipment that...
Metro Industries is considering the purchase of new equipment costing $1,060,000 to replace existing equipment that will be sold for $180,000. The new equipment is expected to have a $241,000 salvage value at the end of its 4-year life. During the period of its use, the equipment will allow the company to produce and sell an additional 32,400 units annually at a sales price of $20 per unit. Those units will have a variable cost of $14 per unit. The...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT