Question

Extruded Elements had Net Income of $25,000,000 last year, and $26,250,000 this year (in line with...

Extruded Elements had Net Income of $25,000,000 last year, and $26,250,000 this year (in line with its long-term earnings growth rate). There are 4,000,000 shares outstanding, and the firm follows a policy of paying 30% of its earnings out as dividends The required rate of return on Extruded's shares is 13%. What is the share price today based on the Gordon growth model?

$16.00

$23.44

$24.63

$25.88

Homework Answers

Answer #1

Growth rate = (Earning this year - Previous year earnings) / Previous year earnings

= (26250000 - 25000000)/25000000

= 0.05 or 5%

Number of shares = 4000000

Dividend amount (This year) = Payout ratio * Earnings this year

= 30% * 26250000

= 7875000

Dividend per share = Dividend amount / Number of shares

= 7875000 / 4000000

=1.96875

Gordon growth model = Dividend for next period / (Required return - growth rate)

= 1.96875 * (1+5%) / (13%-5%)

= 2.0671875 / 0.08

= 25.88

So, The Share price is $25.88

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
ELE Ltd’s total earnings last year was $25 million and this year is $26.25 million, which...
ELE Ltd’s total earnings last year was $25 million and this year is $26.25 million, which is in line with its long-term earnings growth rate. There are 4 million shares outstanding, and the company follows a policy of retaining 30% of its earnings. Calculate the company’s expected dividend per share next year. Show all calculations.
Your company had net income of $120,000 for the year just ended. Dividends of $72,750 were...
Your company had net income of $120,000 for the year just ended. Dividends of $72,750 were paid on the company's beginning equity of $1,320,000. If the company has 92,000 common shares outstanding with a current market price of $11.25 per share, what is the required rate of return on the shares assuming a constant sustainable growth rate of dividends?
Your company had net income of $100,000 for the year just ended. Dividends of $52,750 were...
Your company had net income of $100,000 for the year just ended. Dividends of $52,750 were paid on the company's beginning equity of $1,100,000. If the company has 76,000 common shares outstanding with a current market price of $9.25 per share, what is the required rate of return on the shares assuming a constant sustainable growth rate of dividends? 11.21% 11.52% 11.82% 12.12% 12.42%
Your company had net income of $102,500 for the year just ended. Dividends of $55,250 were...
Your company had net income of $102,500 for the year just ended. Dividends of $55,250 were paid on the company's beginning equity of $1,127,500. If the company has 78,000 common shares outstanding with a current market price of $9.50 per share, what is the required rate of return on the shares assuming a constant sustainable growth rate of dividends? 11.66% 11.96% 12.26% 12.56% 12.86%
Oriole Inc. had net income for the current year ending December 31, 2017 of $919,840. During...
Oriole Inc. had net income for the current year ending December 31, 2017 of $919,840. During the entire year, there were 509,000 common shares outstanding. The company had two classes of preferred shares outstanding: the Class A preferred shares were $2.00 cumulative shares of which 12,000 were outstanding, and were convertible to common shares at a rate of 1:1. There were 105,000 $6.00 Class B non-cumulative preferred shares outstanding that were also convertible at a rate of 1:1. Oriole had...
1. The company has 60,000 bonds with a 30-year life outstanding, with 15 years until maturity....
1. The company has 60,000 bonds with a 30-year life outstanding, with 15 years until maturity. The bonds carry a 10 percent semi-annual coupon, and are currently selling for $874.78. 2. You also have 100,000 shares of $100 par, 9% dividend perpetual preferred stock outstanding. The current market price is $90.00. 3. The company has 5 million shares of common stock outstanding with a currently price of $17.00 per share. The stock exhibits a constant growth rate of 10 percent....
Dream Homes Corporation had net earnings of $200,000 this past year and paid $80,000 in dividends...
Dream Homes Corporation had net earnings of $200,000 this past year and paid $80,000 in dividends on the company’s equity of $1,800,000. Dream Homes has 500,000 shares outstanding with a current market value of $5. What is the firm’s present value of growth opportunities if the required rate of return is 10.08 percent? $0.77 $0.84 $0.86 $0.90
Skysong Inc. had net income for the current year ending December 31, 2017 of $1,076,730. During...
Skysong Inc. had net income for the current year ending December 31, 2017 of $1,076,730. During the entire year, there were 509,000 common shares outstanding. The company had two classes of preferred shares outstanding: the Class A preferred shares were $2.31 cumulative shares of which 10,000 were outstanding, and were convertible to common shares at a rate of 1:1. There were 108,000 $6.31 Class B non-cumulative preferred shares outstanding that were also convertible at a rate of 1:1. Skysong had...
Last year Miami Rivet had $5 million in operating income (EBIT). Its depreciation expense was $1...
Last year Miami Rivet had $5 million in operating income (EBIT). Its depreciation expense was $1 million, its interest expense was $1 million, and its corporate tax rate was 25%. At year-end, it had $14 million in operating current assets, $3 million in accounts payable, $1 million in accruals, $2 million in notes payable, and $15 million in net plant and equipment. Assume Miami Rivet has no excess cash. Miami Rivet uses only debt and common equity to fund its...
Throughout 2015, Smith had 150,000 shares of common stock outstanding. Smith's net income for the year...
Throughout 2015, Smith had 150,000 shares of common stock outstanding. Smith's net income for the year ended December 31, 2015 was $800,000. Smith's income tax rate is 20%. During 2015, Smith declared and paid dividends on its 10,000 shares of 6% convertible preferred $100 par value stock. Each share of the convertible preferred stock can be converted, at the discretion of the stockholder, into 3 shares of Smith's common stock. During the entire year ending 12-31-15, Smith had 15,000 outstanding...