Question

Samsung currently has 5 million shares outstanding, trading at $24.97 and no debt. The stock's beta...

Samsung currently has 5 million shares outstanding, trading at $24.97 and no debt. The stock's beta is 1.2. T-Bills currently yield 0.5% and the expected return on the S&P 500 is 5%.

The company is thinking of issuing 81 million of debt to repurchase its own stock. The yield to maturity on similar bonds issued by other companies is 5%. The average tax rate is 34%. Use CAPM

What is the company's current WACC? Based on what happens to the value of the company after the restructuring, what must be the new market value of its equity (in $ million)?

What is the new rate of return equity?

What is the new WACC?

Homework Answers

Answer #1

Current WACC = Current required rate of equity

Using CAPM, Required rate, r = Rf + beta x (Rm - Rf) = 0.5% + 1.2 x (5% - 0.5%) = 5.9%

Current Value of equity = 5m x 24.97 = 124.85m

After debt, new value of firm = Unlevered value + Tax rate x Debt

= 124.85 + 34% x 81 = 152.39

Debt = 81m => New equity = 71.39 million

Levered beta = Unlevered beta x (1 + (1 - tax) x D/E) = 1.2 x (1 + (1 - 34%) x 81 / 71.39) = 2.10

New Required rate of equity, re = 0.5% + 2.10 x (5% - 0.5%) = 9.94%

New WACC = wd x rd x (1 - tax) + we x re

= (81 / 152.39) x 5% (1 - 34%) + (71.39 / 152.39) x 9.94%

= 6.41%

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Samsung currently has 5 million shares outstanding, trading at $24.97 and no debt. The stock's beta...
Samsung currently has 5 million shares outstanding, trading at $24.97 and no debt. The stock's beta is 1.2. T-Bills currently yield 0.5% and the expected return on the S&P 500 is 5%. The company is thinking of issuing 81 million of debt to repurchase its own stock. The yield to maturity on similar bonds issued by other companies is 5%. The average tax rate is 34%. What is the company's current WACC? Based on what happens to the value of...
Q Ltd, an airplane parts manufacturer, currently has $25 million in outstanding debt and has 10...
Q Ltd, an airplane parts manufacturer, currently has $25 million in outstanding debt and has 10 million shares outstanding. The market value per share is $25. The company is currently rated A, its bonds have a yield to maturity of 10%, and the current beta of the stock is 1.06. The risk-free rate is 8% now, and the company’s tax is 40%. The risk premium for the equity is 5.5%. (a) What is the company’s current weighted average cost of...
Wonderful Ltd currently has 1.2 million ordinary shares outstanding and the share has a beta of...
Wonderful Ltd currently has 1.2 million ordinary shares outstanding and the share has a beta of 2.2. It also has $10 million face value of bonds that have 5 years remaining to maturity and 8% coupon rate with semi-annual payments, and are priced to yield 13.65%. If Wonderful issues up to $2.5 million of new bonds, the bonds will be priced at par and have a yield of 13.65%; if it issues bonds beyond $2.5 million, the expected yield on...
Peace Waterfront Ltd currently has 1.2 million ordinary shares outstanding and the share has a beta...
Peace Waterfront Ltd currently has 1.2 million ordinary shares outstanding and the share has a beta of 2.2. It also has $10 million face value of bonds that have 5 years remaining to maturity and 8% coupon rate with semi-annual payments, and are priced to yield 13.65%. If Peace Waterfront issues up to $2.5 million of new bonds, the bonds will be priced at par and have a yield of 13.65%; if it issues bonds beyond $2.5 million, the expected...
Peace Waterfront Ltd currently has 1.2 million ordinary shares outstanding and the share has a beta...
Peace Waterfront Ltd currently has 1.2 million ordinary shares outstanding and the share has a beta of 2.2. It also has $10 million face value of bonds that have 5 years remaining to maturity and 8% coupon rate with semi-annual payments, and are priced to yield 13.65%. If Peace Waterfront issues up to $2.5 million of new bonds, the bonds will be priced at par and have a yield of 13.65%; if it issues bonds beyond $2.5 million, the expected...
TVA currently has a debt-equity ratio of 0.2 and an average tax rate of 34%. Using...
TVA currently has a debt-equity ratio of 0.2 and an average tax rate of 34%. Using the CAPM, the firm estimates that its current equity ß is 1 and its current debt ß is 0.2857. The risk-free rate is 2% and the expected equity market risk premium (MRP) is 7%. The firm is considering a new capital structure with a debt-equity ratio of 0.9. Any proceeds from issuing new debt will be used to repurchase shares. An investment bank has...
Kido Corp. currently has 35 million common stocks each trading at $24. Moreover, it has 1...
Kido Corp. currently has 35 million common stocks each trading at $24. Moreover, it has 1 million, 2.947% coupon, 10 year bonds ($1000 par) each trading at 84. Interest is paid annually. The management wants to change the firm’s capital structure by either changing the debt-to-equity ratio to: (i) 0.43 by selling more stocks and paying off debt or (ii) 2.33 by issuing more debt and do stock repurchase More Information: Current beta is 1.5 The risk free rate is...
Newcastle Inc. currently has no debt, annual earnings before interest and taxes of $76 million and...
Newcastle Inc. currently has no debt, annual earnings before interest and taxes of $76 million and an average tax rate of 34%. Net income is expected to stay constant forever. The firm pays out 100% of net income as dividends. Using the CAPM, the firm estimates that its cost of equity is 13%. The risk-free rate is 2% and the expected equity market risk premium is 7%. There are 8 million shares outstanding. The firm is considering issuing bonds worth...
The Integrated Products Co. currently has debt with a market value of $280 million outstanding. The...
The Integrated Products Co. currently has debt with a market value of $280 million outstanding. The debt consists of 9 percent coupon bonds (paying semi-annually) that have a maturity of 15 years and are currently priced at $1440.03 per bond. The firm also has 12 million shares of common stock outstanding currently priced at $32.11 per share. The stock’s beta is 1.22, the market risk premium is 12.4% and T-bills yield 2.4%. If the company is subject to a 30%...
A company has $400 million worth of debt outstanding with an average interest rate of 5%...
A company has $400 million worth of debt outstanding with an average interest rate of 5% and 50 million common shares outstanding worth $12 each. The company’s tax rate is 20%, beta is 1.2, the yield on 10-year Treasury notes is 1.5% and the expected market return is 9.5%. What is the company’s weighted average cost of capital (WACC) based on the current weights for debt and common stock in its capital structure?
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT