Question

You’ve collected the following information about Odyssey, Inc.:   Sales $ 209137   Net income $ 14526   Dividends...

You’ve collected the following information about Odyssey, Inc.:

  Sales $ 209137
  Net income $ 14526
  Dividends $ 3887  
  Total debt $ 55951  
  Total equity $ 68786  

If the company grows at the sustainable growth rate, how much new borrowing will take place in the coming year, assuming a constant debt–equity ratio?

(Omit the "$" sign and commas in your response. Enter your answer rounded to 2 decimal places. For example, $1,200.456 should be entered as 1200.46.)

Homework Answers

Answer #1

Retention ratio b = 1 - dividend payout ratio = 1 - ( 3,887 / 14,526) = 0.7324.

ROE = 14,526 / 68,786 = 0.2118

Sustainable growth rate = ROE x b / ( 1 - ROE x b ) = 0.2118 x 0.7324 / ( 1 - 0.2118 x 0.7324) = 0.1551 / ( 1 - 0.1551) = 0.1551 / 0.8449 = 0.1836 or 18.36 %.

Debt equity ratio = 55,951/ 68,786 = 0.8134 or 81.34 %

If the company grows at the sustained growth rate,

Total assets = 1.1836 ( 55,951 + 68,786 ) = 147,639.

New debt = [ 55,951 / ( 55,951 + 68,786) ] * 147,639 = 55,951 / 124,737 * 147,639 = 66,223.73.

Additional borrowing = 66,223.73 - 55,951 = 10,272.73.

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
You’ve collected the following information about Odyssey, Inc.:   Sales $ 200274   Net income $ 10254   Dividends...
You’ve collected the following information about Odyssey, Inc.:   Sales $ 200274   Net income $ 10254   Dividends $ 3231     Total debt $ 72046     Total equity $ 62690   If the company grows at the sustainable growth rate, how much new borrowing will take place in the coming year, assuming a constant debt–equity ratio? (Omit the "$" sign and commas in your response. Enter your answer rounded to 2 decimal places. For example, $1,200.456 should be entered as 1200.46.)
You’ve collected the following information about Odyssey, Inc.: Sales $ 207748 Net income $ 10537 Dividends...
You’ve collected the following information about Odyssey, Inc.: Sales $ 207748 Net income $ 10537 Dividends $ 4301 Total debt $ 87359 Total equity $ 62684 If the company grows at the sustainable growth rate, how much new borrowing will take place in the coming year, assuming a constant debt–equity ratio?
You’ve collected the following information about Odyssey, Inc.:   Sales $ 241,813   Net income $ 10,096   Dividends...
You’ve collected the following information about Odyssey, Inc.:   Sales $ 241,813   Net income $ 10,096   Dividends $ 4,376     Total debt $ 95,501     Total equity $ 63,883   If the company grows at the sustainable growth rate, how much new borrowing will take place in the coming year, assuming a constant debt–equity ratio? (round 2 decimal places)
You’ve collected the following information about Erna, Inc.: Sales = $ 305,000 Net income = $...
You’ve collected the following information about Erna, Inc.: Sales = $ 305,000 Net income = $ 18,200 Dividends = $ 7,000 Total debt = $ 65,000 Total equity = $ 96,000 What is the sustainable growth rate for the company? (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.)    Sustainable growth rate             %    Assuming it grows at this rate, how much new borrowing will take place in the...
You’ve collected the following information about Draiman, Inc.: Sales $ 230,000 Net income $ 15,200 Dividends...
You’ve collected the following information about Draiman, Inc.: Sales $ 230,000 Net income $ 15,200 Dividends $ 9,600 Total debt $ 92,000 Total equity $ 68,000 1. What is the sustainable growth rate for the company? (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) Sustainable growth rate % 2. If it does grow at this rate, how much new borrowing will take place in the coming year, assuming a constant...
You’ve collected the following information about Odyssey, Inc.:   Sales $ 222,564   Net income $ 12,555   Dividends...
You’ve collected the following information about Odyssey, Inc.:   Sales $ 222,564   Net income $ 12,555   Dividends $ 7,014     Total debt $ 53,387     Total equity $ 69,215   What growth rate could be supported with no outside financing at all? (in %) (round 4 decimal places)
You've collected the following information about Molino, Inc.: Sales $ 215,000 Net income $ 17,300 Dividends...
You've collected the following information about Molino, Inc.: Sales $ 215,000 Net income $ 17,300 Dividends $ 9,400 Total debt $ 77,000 Total equity $ 59,000 a. What is the sustainable growth rate for the company? (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) b. If it does grow at this rate, how much new borrowing will take place in the coming year, assuming a constant debt-equity ratio? (Do...
The most recent financial statements for GPS, Inc., are shown here: Income Statement Sales $20451 Costs...
The most recent financial statements for GPS, Inc., are shown here: Income Statement Sales $20451 Costs $10165 Taxable Income ? Taxes (40%) ? Net Income ? Balance Sheet Assets $57251 Debt $21944 Equity ? Assets and costs are proportional to sales. Debt and equity are not. A dividend of $1501 was paid, and the company wishes to maintain a constant payout ratio. Next year’s sales are projected to be $27432. What is the external financing needed? (Negative amount should be...
You’ve collected the following information about Sully, Inc.: Profit margin = 4.43 % Total asset turnover...
You’ve collected the following information about Sully, Inc.: Profit margin = 4.43 % Total asset turnover = 3.40 Total debt ratio = .26 Payout ratio = 28 % What is the sustainable growth rate for the company? (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.)    Sustainable growth rate              %    What is the ROA? (Do not round intermediate calculations and enter your answer as a percent rounded to...
The most recent financial statements for Xporter, Inc., are shown here: Income Statement Sales $7098 Costs...
The most recent financial statements for Xporter, Inc., are shown here: Income Statement Sales $7098 Costs $5920 Taxable Income ? Taxes (34%) ? Net Income ? Balance Sheet Current Asset $3800 Current Liabilities $2107 Fixed Asset $9822 Long Term Debt $3955 Equity ? Assets, costs, and current liabilities are proportional to sales. Long-term debt and equity are not. The company maintains a constant 22 percent dividend payout ratio. As with every other firm in its industry, next year’s sales are...