Question

Country Wallpapers is considering investing in one of three mutually exclusive​ projects, E,​ F, and G....

Country Wallpapers is considering investing in one of three mutually exclusive​ projects, E,​ F, and G. The​ firm's cost of​ capital, r ​,is 14.8 %​, and the​ risk-free rate, Upper R Subscript Upper F​, is 9.7 %. The firm has gathered the following basic cash flow and risk index data for each project

Project
E F G
Initial Investment (CF0) 15700 11000 19900
Year Cash Flows
1 6300 5600 4200
2 6300 3800 5700
3 6300 4900 9000
4 6300 1800 12700
Risk index (RI) 1.83 0.96 0.58

a. Find the net present value (NPV​) of each project using the​ firm's cost of capital. Which project is preferred in this​ situation?

b. The firm uses the following equation to determine the​ risk-adjusted discount​ rate,

RADR Subscript j​, for each project nbsp j ​: RADR Subscript j equals Upper R Subscript Upper F plus RI Subscript j times left parenthesis r minus Upper R Subscript Upper F right parenthesis where Upper R Subscript Upper F = risk-free rate of​ return, RI Subscript j ​= risk index for project nbsp j ​, and r ​= cost of capital.Substitute each​ project's risk index into this equation to determine its RADR.

c. Use the RADR for each project to determine its ​risk-adjusted NPV. Which project is preferable in this​ situation?

d. Compare and discuss your findings in parts ​(a​) and ​(c​).  Which project do you recommend that the firm​ accept?

Homework Answers

Answer #1

a)
Project E=-15700+6300/14.8%*(1-1/1.148^4)=2359.37512601096

Project F=-11000+5600/1.148+3800/1.148^2+4900/1.148^3+1800/1.148^4=1036.45924096477

Project G=-19900+4200/1.148+5700/1.148^2+9000/1.148^3+12700/1.148^4=1344.21429126822

Choose Project E

b)
Project E
=9.7%+1.83*(14.8%-9.7%)=19.033%

Project F
=9.7%+0.96*(14.8%-9.7%)=14.596%

Project G
=9.7%+0.58*(14.8%-9.7%)=12.658%

c)
Project E=-15700+6300/19.033%*(1-1/1.19033^4)=912.5637897

Project F=-11000+5600/1.14596+3800/1.14596^2+4900/1.14596^3+1800/1.14596^4=1080.1441474

Project G=-19900+4200/1.12658+5700/1.12658^2+9000/1.12658^3+12700/1.12658^4=2497.7697968

Choose Project G as it has highest NPV

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Risk classes and RADR   Moses Manufacturing is attempting to select the best of three mutually exclusive​...
Risk classes and RADR   Moses Manufacturing is attempting to select the best of three mutually exclusive​ projects, X,​ Y, and Z. Although all the projects have5​-year​lives, they possess differing degrees of risk. Project X is in class​ V, the​ highest-risk class; project Y is in class​ II, the​ below-average-risk class; and project Z is in class​ III, the​ average-risk class. The basic cash flow data for each project and the risk classes and​ risk-adjusted discount rates​ (RADRs) used by the...
Risk classes and RADR   Moses Manufacturing is attempting to select the best of three mutually exclusive​...
Risk classes and RADR   Moses Manufacturing is attempting to select the best of three mutually exclusive​ projects, X,​ Y, and Z. Although all the projects have 5 ​-year ​lives, they possess differing degrees of risk. Project X is in class​ V, the​ highest-risk class; project Y is in class​ II, the​ below-average-risk class; and project Z is in class​ III, the​ average-risk class. The basic cash flow data for each project and the risk classes and​ risk-adjusted discount rates​ (RADRs)...
The Mosco Manufacture is attempting to select the best of three mutually exclusive projects: X,Y, and...
The Mosco Manufacture is attempting to select the best of three mutually exclusive projects: X,Y, and Z. Although all the projects have 5-year lives, they possess differing degrees of risk. Project X is in class, V, the highest risk class; project Y is in class II, the below-average-risk class; project Z is in class III, the average-risk class. The basic cash flow data for each project and the risk classes and risk-adjusted discount rate (RADR) used by the firm are...
Haley’s Crockett Designs Inc. is considering two mutually exclusive projects. Both projects require an initial investment...
Haley’s Crockett Designs Inc. is considering two mutually exclusive projects. Both projects require an initial investment of $11,000 and are typical average-risk projects for the firm. Project A has an expected life of 2 years with after-tax cash inflows of $8,000 and $10,000 at the end of Years 1 and 2, respectively. Project B has an expected life of 4 years with after-tax cash inflows of $8,000 at the end of each of the next 4 years. The firm’s WACC...
Gardial Fisheries is considering two mutually exclusive investments. The projects' expected net cash flows are as...
Gardial Fisheries is considering two mutually exclusive investments. The projects' expected net cash flows are as follows: Expected Net Cash Flows Time Project A Project B 0 ($375) ($575) 1 ($300) $190 2 ($200) $190 3 ($100) $190 4 $600 $190 5 $600 $190 6 $926 $190 7 ($200) $0 a. If each project's cost of capital is 12%, which project should be selected? If the cost of capital is 18%, what project is the proper choice? @ 12% cost...