Question

What is the Increase (Decrease) in Current Assets, Increase (Decrease) in Current Liabilities, and Increase (Decrease)...

What is the Increase (Decrease) in Current Assets, Increase (Decrease) in Current Liabilities, and Increase (Decrease) in Revenue? That Is all I need. Thank you.

W & T Racket designs is the leading racquet company. They are known for their innovation of new technology for racquet sports. W & T is planning on implementing a new racquet into production to replace their old tour model racquet. The old model was very popular with most customers, but W & T wants to implement new technology to improve this model. The company tries to produce a new racquet every 3-8 years to try and lead industry standards. When a new racquet design is introduced, the company must invest in a new mold which includes updating the exisiting machinery.

The company has invested roughly $1 million into research and development of the new technology. The new technology implmented will be called flex-braid. Flex-Braid uses a combination of graphite, carbon, and other composite woven together to form the frame of the racquet. W & T expects to flex-braid to give the racquet more rigidity and also increases feel and control, which is what most of their clientele want.

The mold for the old racquet was produced 3 years ago at a cost of $150,000. Shipping on the old mold was $5,000. In addition, W&T incurred a set-up fee of $20,000. If the old raquet is not replaced, management estimates variable costs of $55 per racquet, fixed costs of $50,000 annually, and production capacity of 12,000 racquets annually over the the next 5 years. It is estimated that the old raquet will continue to sell for $120 for at least the next five years. In addition, W&T currently has an offer of $20,000 for the old mold. If not replaced, it is estimated that the old mold will only sell for $12,000 5 years from today. For this reason, the old mold is being depreciated on a straight-line basis to a book value of $12,000 over 8 years. The companys marginal tax rate is 35%, and its cost of capital 15%. This project is eqaually as risky as a typical company project. Therefore, the required return on this project is equal to the company's cost of capital.

The question that has risen us what type of mold should be used to produce the new raxquet? Due to the racquets ,aterial, the old mold will not be suffecient. Due to the differing qualities in the potential new molds, the revenues, expenses, initial investments, and future market valuer of the new molds can vary tremendssly. W&T has serveral options for the new mold.

One option that W & T can use is:

The cost of this mold will be $491,113. Due to the distance from the factory, shipping on this mold will be $12,152, and installation will be $32,467. It is estimated that variable production costs on this new mold will be $50 per racquet, fixed cost of $61,500 annually, and a production capacity of 12,629 racquets annually over the next 5 years. If this mold is selected, the racquet is expected to sell for $139. Sales on W & T's existing racquets are excpected to be $5,000 lower each of next 5 years with the introduction of this top notch racquet. The accounting department has informed you that this mold will depreciate using a 5-year MACRS depreciation schedule. It is expected that this mold will be sold at the end of 5 years for $37,243. In addition, if this mold is selected the level of inventory on hand is expected to rise by $6,913, the level of supplies on hand is expected to decrease by $2,502, and $1,700 of the inventory can be financed through the supplier with an increase in accounts payable.

What is the Increase (Decrease) in Current Assets, Increase (Decrease) in Current Liabilities, and Increase (Decrease) in Revenue? That Is all I need. Thank you.

Homework Answers

Answer #1

Answer:

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
The following income statement and information about changes in noncash current assets and current liabilities are...
The following income statement and information about changes in noncash current assets and current liabilities are reported. SONAD COMPANY Income Statement For Year Ended December 31, 2017 Sales $2,408,000 Cost of goods sold 1,179,920 Gross profit 1,228,080 Operating expenses Salaries expense $329,896 Depreciation expense 57,792 Rent expense 65,016 Amortization expenses–Patents 7,224 Utilities expense 26,488 486,416 741,664 Gain on sale of equipment 9,632 Net income $751,296 Changes in current asset and current liability accounts for the year that relate to operations...
Current Designs is always working to identify ways to increase efficiency while becoming more environmentally conscious....
Current Designs is always working to identify ways to increase efficiency while becoming more environmentally conscious. During a recent brainstorming session, one employee suggested to Diane that the company should consider replacing the current rotomold over as a way to realize savings from reduced energy consumption. The oven operates on natural gas, using 30600 therms of natural gas for an entire year. A new energy efficient rotomold oven would operation on 2700 therms of natural gas for an entire year....
The 2015 balance sheet of Global Tours showed current assets of $1,360 and current liabilities of...
The 2015 balance sheet of Global Tours showed current assets of $1,360 and current liabilities of $940. The 2016 balance sheet showed current assets of $1,640 and current liabilities of $1,140. What was the change in net working capital for 2016? $80 $880 $920 $190 $170 Bonner Collision has shareholders' equity of $141,800. The firm owes a total of $126,000 of which 60 percent is payable within the next year. The firm net fixed assets of $161,900. What is the...
To cope with the current factory closures GM would like to replace an old parts producing...
To cope with the current factory closures GM would like to replace an old parts producing machine with a 3d printer. The old machine was bought 10 years ago and at that point was expected last for 20 years. Initially $1,000 was spent bringing and installing it. The new printer would cost $100,000. The old machine cost $40,000 and had been expected to have a salvage value of $0 (zero) in twenty years. The new printer is expected to last...
Asset replacement Certain production equipment used by Dayton Mechanical has become obsolete relative to current technology....
Asset replacement Certain production equipment used by Dayton Mechanical has become obsolete relative to current technology. The company is considering whether it should keep or replace its existing equipment. To aid in this decision, the company’s controller gathered the following data: Old Equipment New Equipment Original cost $980,000 $1,108,800 Remaining life 5 years 5 years Accumulated depreciation $442,400 $0 Annual cash operating costs $179,200 $44,800 Current salvage value $246,400   NA Salvage value in five years $0 $0 a. What is...
A company’s Balance Sheet (in millions) Assets Liabilities & Equity Current $ 80 Net Fixed $120...
A company’s Balance Sheet (in millions) Assets Liabilities & Equity Current $ 80 Net Fixed $120 Total $200 Bonds ($1000 Par) 140 Preferred stocks ($100 Par) 40 Common Stock ($1 par) 20 Total $200 The company's bonds have 10 years to mature, pay 10% coupon rate semi-annually and comparable bonds' YTM is 12%. The company’s applicable tax rate is 40%. The market price of common stock is $12.50 per share. The common stock is constantly growing at a rate of...
The current price of the shares of Company XYZ is $50. There are N = 1...
The current price of the shares of Company XYZ is $50. There are N = 1 million shares outstanding. Next year’s (year 1) earnings and dividends per share are $4 and $2, respectively. Investors expected perpetual dividend growth at g = 8% per year. The expected rate of return demanded by investors is r=12%. (10 points) What will be the dividend per share in the next 3 years (we are now in year 0)? What is the current market value...
1) RevCo has total assets of $346,200, net fixed assets of $277,400, current liabilities of $16,100,...
1) RevCo has total assets of $346,200, net fixed assets of $277,400, current liabilities of $16,100, and long-term liabilities of $324,600. What is RevCo's total debt ratio? A) .98 B) .78 C) .67 D) .51 E) .14 2) Mint Ltd has sales of $938,300, cost of goods sold of $764,500, and inventory of $223,600. How long on average does it take the firm to sell its inventory? A) 101.75 days B) 4.68 days C) 159.01 days D) 16.40 days E)...
Taylor Toy Corp. is considering the replacement of it injection molding machine. It is 2 years...
Taylor Toy Corp. is considering the replacement of it injection molding machine. It is 2 years old but new technology has it considering the newest model. The old (current) machine was acquired 2 years ago and is being depreciated on a straight line basis over 8 years (6 years remaining).The annual depreciation expense is $350 per year, and its current book value is $2,100. It can be sold for $2,500 today. If the machine is not replaced, it is expected...
Company ABC has been doing well, reaching $1.2 million in sales with their current product. Currently,...
Company ABC has been doing well, reaching $1.2 million in sales with their current product. Currently, ABC’s costs of production are 50% of sales. Absence of any major change, ABC expects the sales of its current product to stay the same in the foreseeable future. ABC is also considering launching a new product. Designing the new product has already cost $0.5 million in the past two years. The company estimates that it will sell $2.5 million of the new product...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT