Cold One Brewery is considering a project that has an initial after-tax outlay or after tax cost of $700,000. The respective future cash inflow’s from this four-year project for years 1 through 4 are: $195,000, $168,000, $230,000, $280,000, respectively. Cold one has a cost of capital of 11%. Will cold one accept this project?
Rejects this project because because NPV is below $-100,000
Rejects this project because the NPVis between -$20,000 and -$50,000
Accepts this project because the NPV is greater than the IRR
Accepts this project because the NPV is between $10,000 and $40,000
Discount rate | 11.000% | ||||
Year | 0 | 1 | 2 | 3 | 4 |
Cash flow stream | -700000 | 195000 | 168000 | 230000 | 280000 |
Discounting factor | 1.000 | 1.110 | 1.232 | 1.368 | 1.518 |
Discounted cash flows project | -700000.000 | 175675.676 | 136352.569 | 168174.018 | 184444.673 |
NPV = Sum of discounted cash flows | |||||
NPV Project = | -35353.07 | ||||
Where | |||||
Discounting factor = | (1 + discount rate)^(Corresponding period in years) | ||||
Discounted Cashflow= | Cash flow stream/discounting factor |
Get Answers For Free
Most questions answered within 1 hours.