Question

Assets 2018 Amount Amount Net Sales $3,000,000.00 Cash & equivalents $10,000.00 Variable Cost (75% of sales)...

Assets
2018 Amount Amount Net Sales $3,000,000.00
Cash & equivalents $10,000.00 Variable Cost (75% of sales) $2,250,000.00
Accounts Receivable $25,000.00
Inventory $15,000.00 Gross profit $750,000.00
Total current assets $50,000.00
Fixed Cost $100,000.00
Net Plant and equipment $60,000.00 Earnings before interest, taxes dp and amort. $650,000.00
Total assets $110,000.00 Depreciation $35,000.00
Net OP. Income (EBIT) $615,000.00
Liabilities and equity Interest $12,000.00
Accounts payable $7,000.00 Earnings before taxes $603,000.00
Accruals $3,000.00 Taxes (40%) $241,200.00
Notes payable $5,000.00 Net Income $361,800.00
Total current liabilities $15,000.00
Long term debts $35,000.00 Find the following ratios
Total liabilities $50,000.00 Inventory turnover
Common Equity $53,000.00 Total asset turnover
Retained earnings 7,000.00 Net profit margin
Total common equity $60,000.00 Return on equity
Total Liability and equity $110,000.00
A. The inventory conversion period ICP
B. Receivables collection period DSO
C. Payables deferred period DPO
E. What is the length of the firm's cash conversion cycle?
F. If the annual sales are $2,000,000.00 and all sales are on credit, what is the average balance in accounts receivable?
G. How many times per year is inventory turned over?
H. What would happen to the cash conversion cycle if, on average, inventories could be turned over 12 times per year?

Homework Answers

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Assets 2019 Net Sales $5,000,000.00 Cash & equivalents $20,000.00 Variable Cost (75% of sales) $3,750,000.00 Accounts...
Assets 2019 Net Sales $5,000,000.00 Cash & equivalents $20,000.00 Variable Cost (75% of sales) $3,750,000.00 Accounts Receivable $15,000.00 Inventory $10,000.00 Gross profit $1,250,000.00 Total current assets $45,000.00 Fixed Cost $100,000.00 Net Plant and equipment $50,000.00 Earnings before interest, taxes dp and amort. $1,150,000.00 Total assets $95,000.00 Depreciation $35,000.00 Net OP. Income (EBIT) $1,115,000.00 Liabilities and equity Interest $12,000.00 Accounts payable $5,000.00 Earnings before taxes $1,103,000.00 Accruals $2,000.00 Taxes (40%) $441,200.00 Notes payable $10,000.00 Net Income $661,800.00 Total current liabilities $17,000.00...
INCOME STATEMENT: 2016 2017 Sales $100,000.00 $120,300.00 Cost of Goods Sold $60,000.00 $72,180.00 Gross Margin $40,000.00...
INCOME STATEMENT: 2016 2017 Sales $100,000.00 $120,300.00 Cost of Goods Sold $60,000.00 $72,180.00 Gross Margin $40,000.00 $48,120.00 Depreciation $16,000.00 $19,200.00 Administrative Costs $9,000.00 $10,800.00 EBIT $15,000.00 $18,120.00 Interest $4,000.00 $4,000.00 Pre-tax income $11,000.00 $14,120.00 Taxes $4,400.00 $5,648.00 Net Income $6,600.00 $8,472.00 Dividends $0.00 $5,083.20 Addition to Retained Earnings $6,600.00 $3,388.80 BALANCE SHEET AS OF 12/31/2017: ASSETS 2016 2017 Cash $5,000.00 $6,000.00 Inventory $15,000.00 $18,000.00 Accounts Receivable $15,000.00 $18,045.00 Current Assets $35,000.00 $42,045.00 Net PPE $80,000.00 $92,000.00 Total Assets (TA) $115,000.00...
Answer the following questions: Question A If the sales of a firm increase while all other...
Answer the following questions: Question A If the sales of a firm increase while all other components of ROE remain unchanged including ROE itself, you would expect the firm's: A) ROA to increase B) Equity multiplier to increase C) Profit margin to increase D) Total asset turnover to increase E) None of the above. Question B In words, what does a firm's PE ratio of $15 mean? A) For each $1 of EBIT generated by the firm per share, shareholders...
Testable Corp Cash 1,080 Receivables 6,480 Inventories 9,000 Total Current Assets 16,560 Net Fixed Assets 12,600...
Testable Corp Cash 1,080 Receivables 6,480 Inventories 9,000 Total Current Assets 16,560 Net Fixed Assets 12,600 Total Assets 29,160 Accounts Payable 4,320 Accruals 2,880 Notes Payable 2,100 Total Current Liabilities 9,300 Long Term Debt 3,500 Common Stock 3,500 Retained Earnings 12,860 Total Liabilities and Equity 29,160 Sales 36,000 Operating Costs 32,440 Interest 460 Taxes 1,240 Net Income 1,860 Dividends 837 Shares Outstanding   3,500 Share Price                   $8.45 Information for Problem 5. Calculate the following for Testable Corp. Cash Conversion Cycle (Cash...
     The following table shows Toshiba's financial statements Assets: Amount Cash and marketable securities $400,000 Accounts...
     The following table shows Toshiba's financial statements Assets: Amount Cash and marketable securities $400,000 Accounts receivable 1,415,000 Inventories    1,847,500 Prepaid expenses 24,000 Total current assets 3,686,500 Fixed assets        2,800,000 Less: accum. depr. (1,087,500) Net fixed assets 1,712,500 Total assets $5,399,000 Liabilities: Accounts payable $600,000 Notes payable   875,000 Accrued taxes 92,000 Total current liabilities $1,567,000 Long-term debt 900,000 Common Stock (100,000 shares) 700,000 Retained Earnings 2,232,000 Total liabilities and owner's equity $5,399,000 Net sales (all credit) $6,375,000 Less: Cost of...
based on this The actual results for 2020 come in at $110,000 for labour costs. What...
based on this The actual results for 2020 come in at $110,000 for labour costs. What are two things would you investigate regarding the unfavourable labour results Prepration Operating Budget forecast for 2020 and 2021 Actual 2019 FCT 2020 FCT 2021 Industry Market Share 10,00,000.00 20% 15,00,000.00 20% 17,50,000.00 20% % of Sale Sales 2,00,000.00 3,00,000.00 3,50,000.00        Material 25% 50,000.00 75,000.00 87,500.00        Labour 35% 70,000.00 1,05,000.00 1,22,500.00        Factory Overhead 20% 40,000.00 60,000.00 70,000.00 80% 1,60,000.00 2,40,000.00 2,80,000.00...
The simplified balance of the Greek Connection is shown below. It had sales and a cost...
The simplified balance of the Greek Connection is shown below. It had sales and a cost of goods sold as shown in last rows of the Table. THE GREEK CONNECTION Balance Sheet As of December 31, 2015 (thousands of dollars) Assets Liabilities and Equity Cash 2200 Accounts payable 1500 Accounts receivable 3950 Notes payable 1000 Inventory 1300 Accruals 1220 Total current assets 7450 Total current liabilities 3720 Net plant, property Long-term debt 3200 and equipment 8500 Total liabilities 6820 Total...
CCC - Balance sheets 31 December 2018, 2017 assets 2018 2017 Fixed assets, net 600,000 500,000...
CCC - Balance sheets 31 December 2018, 2017 assets 2018 2017 Fixed assets, net 600,000 500,000 Inventory 70,000 50,000 Accounts receivable, net 100,000 150,000 Cash 30,000 50,000 Total current assets € 200,000 € 250,000 Total assets € 800,000 € 750,000 Equity and liabilities 2018 2017 Share capital 300,000 200,000 Retained earnings 80,000 100,000 Total equity € 380,000 € 300,000 Payable bonds 200,000 250,000 Accounts payable 150,000 120,000 Income taxes payable 70,000 80,000 Total current liabilities € 220,000 € 200,000 Total...
Income Statement Balance Sheet Sales $20,000,000 Assets: Cost of Goods Sold 8,000,000 Cash $5,000,000 12,000,000 Marketable...
Income Statement Balance Sheet Sales $20,000,000 Assets: Cost of Goods Sold 8,000,000 Cash $5,000,000 12,000,000 Marketable Securities 12,500,000 Selling and Administrative 1,600,000 Accounts Receivable, net 2,500,000 Depreciation 3,000,000 Inventory 30,000,000 EBIT 7,400,000 Prepaid Expenses 5,000,000 Interest 2,000,000 Plant & Equipment 30,000,000 5,400,000 Taxes (40%) 2,160,000 Total Assets 85,000,000 3,240,000 Common Stock Div. 600,000 Liabilities and Equity: $2,640,000 Accounts Payable $20,000,000 Notes Payable 5,000,000 Shares outstanding of common stock = 1,000,000 Accrued Expenses 5,000,000 Market price of common stock = $18...
QUESTION 1 Co. XYZ Balance Sheet Assets: Cash and marketable securities                              &nbs
QUESTION 1 Co. XYZ Balance Sheet Assets: Cash and marketable securities                                $300,000 Accounts receivable                                                 1,125,000 Inventories                                                               1,837,500 Prepaid expenses                                                          24,000 Total current assets                                                $3,286,500 Fixed assets                                                              2,700,000 Less: accumulated depreciation                               1,087,500 Net fixed assets                                                      $1,612,500 Total assets                                                             $4,899,000 Liabilities: Accounts payable                                                      $240,000 Notes payable                                                              825,000 Accrued taxes                                                                42,000 Total current liabilities                                           $1,107,000 Long-term debt                                                            975,000 Owner’s equity                                                         2,817,000 Total liabilities and owner’s equity                        $4,899,000 Co. XYZ Income Statement Net sales (all credit)                                                $6,375,000 Less: Cost of goods sold                                           4,312,500 Selling and administrative expense                           1,387,500 Depreciation expense                                                  135,000 Interest expense                                                          127,000 Earnings before taxes                                               $ 412,500 Income taxes                                                                225,000 Net income                                                                $ 188,000 Common stock...