Your firm is considering a project that requires in investment of $153,000 today. It is projected to pay $44,000 at the end of the year and at the end of the next two years after that. Four years from today, the project is projected to pay $71,000. If the appropriate discount rate to value this project is 7% per year, what is the NPV?Round and express your answer to the nearest whole dollar (i.e., nearest integer).
Year | Cash Flow | PV Factor | PV Of Cash Flow |
a | b | c=1/1.07^a | d=b*c |
0 | $ -1,53,000 | 1 | $ -1,53,000.00 |
1 | $ 44,000 | 0.93457944 | $ 41,121.50 |
2 | 44000 | 0.87343873 | $ 38,431.30 |
3 | $ 44,000 | 0.81629788 | $ 35,917.11 |
4 | $ 71,000 | 0.76289521 | $ 54,165.56 |
NPV | $ 16,635 |
Get Answers For Free
Most questions answered within 1 hours.