A recently hired chief executive officer wants to reduce future production costs to improve the company’s earnings, thereby increasing the value of the company’s stock. The plan is to invest $82,000 now and $52,000 in each of the next 4 years to improve productivity. By how much must annual costs decrease in years 5 through 12 to recover the investment plus a return of 11% per year? The annual cost decreases by $
Let Annual cost saving be x | ||||
Year | Cashflows | PVF | Present Value | |
0 | -82000 | 1 | -82000 | |
1 | -52000 | 0.900901 | -46846.8 | |
2 | -52000 | 0.811622 | -42204.4 | |
3 | -52000 | 0.731191 | -38022 | |
4 | -52000 | 0.658731 | -34254 | |
5 | x | 0.593451 | 0.5935x | |
6 | x | 0.534641 | 0.5346x | |
7 | x | 0.481658 | 0.4817x | |
8 | x | 0.433926 | 0.4339x | |
9 | x | 0.390925 | 0.3909x | |
10 | x | 0.352184 | 0.3522x | |
11 | x | 0.317283 | 0.3173x | |
12 | x | 0.285841 | 0.2858x | |
Net Present value | 3.3899x -243327 | |||
Net Present value = 0 | ||||
3.3899x - 243327 = 0 | ||||
x= 71780 | ||||
Annual cost must decrease by $ 71780 | ||||
Get Answers For Free
Most questions answered within 1 hours.