29. What is the NPV of project A? The project would require an initial investment in equipment of 76,000 dollars and would last for either 3 years or 4 years (the date when the project ends will not be known until it happens and that will be when the equipment stops working in either 3 years from today or 4 years from today). Annual operating cash flows of 22,800 dollars per year are expected each year until the project ends in either 3 years or 4 years. In 1 year, the project is expected to have an after-tax terminal value of 47,323 dollars. The cost of capital for this project is 9.94 percent.
Please see the below NPV calculation :
Net present Value Project A | Year 0 | year 1 | Year 2 | Year 3 | Year 4 |
Intial Investment | $ (76,000.00) | ||||
Cash Flow | $ 22,800.00 | $ 22,800.00 | $ 22,800.00 | $ 22,800.00 | |
Cost of capital (9.94%) | $ 20,738.58 | $ 18,863.55 | $ 17,158.04 | $ 15,606.73 | |
NPV (If project runs 4 years) | $ 72,366.90 | ||||
NPV (If project runs 3 years) | $ 56,760.17 |
Based on the NPV value this is not a great invesment.
After tax terminal value is not required to identify NPV
Get Answers For Free
Most questions answered within 1 hours.