Hi, I'd like to find the Earnings Per Share for SPLUNK INC. 2020?
Please show work, so that I can determine the earnings per share for the previous two years. Thank you
SPLK Financials
INCOME STATEMENTBALANCE SHEETCASH FLOWFINANCIAL RATIOS
IN USD THOUSANDS
ANNUAL
Period Ending: | 1/31/2020 | 1/31/2019 | 1/31/2018 | 1/31/2017 |
---|---|---|---|---|
Total Revenue | $2,358,926 | $1,803,010 | $1,309,132 | $943,564 |
Cost of Revenue | $429,788 | $344,676 | $256,409 | $191,053 |
Gross Profit | $1,929,138 | $1,458,334 | $1,052,723 | $752,511 |
Operating Expenses | ||||
Research and Development | $619,800 | $441,969 | $301,114 | $295,850 |
Sales, General and Admin. | $1,596,475 | $1,267,538 | $937,019 | $792,763 |
Non-Recurring Items | $0 | $0 | $0 | $0 |
Other Operating Items | $0 | $0 | $0 | $0 |
Operating Income | -$287,137 | -$251,173 | -$185,410 | -$336,102 |
Add'l income/expense items | $51,735 | $29,945 | $5,343 | $2,698 |
Earnings Before Interest and Tax | -$235,402 | -$221,228 | -$180,067 | -$333,404 |
Interest Expense | $96,249 | $41,963 | $8,794 | $8,549 |
Earnings Before Tax | -$331,651 | -$263,191 | -$188,861 | -$341,953 |
Income Tax | $5,017 | $12,386 | $1,357 | $5,507 |
Minority Interest | $0 | $0 | $0 | $0 |
Equity Earnings/Loss Unconsolidated Subsidiary | $0 | $0 | $0 | $0 |
Net Income-Cont. Operations | -$336,668 | -$275,577 | -$190,218 | -$347,460 |
Net Income | -$336,668 | -$275,577 | -$190,218 | -$347,460 |
Net Income Applicable to Common Shareholders | -$336,668 | -$275,577 | -$190,218 | -$347,460 |
Balance Sheet
Period Ending: | 1/31/2020 | 1/31/2019 | 1/31/2018 | 1/31/2017 |
---|---|---|---|---|
Current Assets | ||||
Cash and Cash Equivalents | $778,653 | $1,876,165 | $545,947 | $421,346 |
Short-Term Investments | $976,508 | $881,220 | $619,203 | $662,096 |
Net Receivables | $838,743 | $469,658 | $396,413 | $238,281 |
Inventory | $0 | $0 | $0 | $0 |
Other Current Assets | $228,911 | $151,420 | $122,472 | $38,650 |
Total Current Assets | $2,822,815 | $3,378,463 | $1,684,035 | $1,360,373 |
Long-Term Assets | ||||
Long-Term Investments | $504,304 | $266,059 | $5,375 | $5,000 |
Fixed Assets | $424,014 | $158,276 | $160,880 | $166,395 |
Goodwill | $1,292,840 | $503,388 | $161,382 | $124,642 |
Intangible Assets | $238,415 | $91,622 | $48,142 | $37,713 |
Other Assets | $68,093 | $37,669 | $41,711 | $24,423 |
Deferred Asset Charges | $88,990 | $64,766 | $37,920 | $0 |
Total Assets | $5,439,471 | $4,500,243 | $2,139,445 | $1,718,546 |
Current Liabilities | ||||
Accounts Payable | $482,919 | $372,120 | $241,036 | $188,666 |
Short-Term Debt / Current Portion of Long-Term Debt | $0 | $0 | $0 | $0 |
Other Current Liabilities | $829,377 | $673,018 | $489,913 | $478,707 |
Total Current Liabilities | $1,312,296 | $1,045,138 | $730,949 | $667,373 |
Long-Term Debt | $1,714,630 | $1,634,474 | $0 | $0 |
Other Liabilities | $236,284 | $95,245 | $98,383 | $99,260 |
Deferred Liability Charges | $176,832 | $204,929 | $178,792 | $146,752 |
Misc. Stocks | $0 | $0 | $0 | $0 |
Minority Interest | $0 | $0 | $0 | $0 |
Total Liabilities | $3,440,042 | $2,979,786 | $1,008,124 | $913,385 |
Stock Holders Equity | ||||
Common Stocks | $157 | $149 | $143 | $137 |
Capital Surplus | -$1,561,471 | -$1,232,044 | -$955,871 | -$1,020,784 |
Retained Earnings | $0 | $0 | $0 | $0 |
Treasury Stock | $3,566,055 | $2,754,858 | $2,086,893 | $1,828,821 |
Other Equity | -$5,312 | -$2,506 | $156 | -$3,013 |
Total Equity | $1,999,429 | $1,520,457 | $1,131,321 | $805,161 |
Total Liabilities & Equity | $5,439,471 | $4,500,243 | $2,139,445 | $1,718,546 |
Add the Preferred and Common Stock, Then Subtract the Treasury Shares
Treasury stock or treasury shares are reacquired stock refers to earlier outstanding shares that is bought back from the stockholders by the issuing company. These shares are no longer outstanding hence this will not be included in the calculation of earnings per share.
Assumed face value of a share is $1,
so shares outstanding = $157/$1 = 157shares
Earnings per share for 2020 = Net income/Shares outstanding =
-$336,668/157 = -$2,144.38
Earnings per share for 2019 = Net income/Shares outstanding =
-$275,577/149 = -$1,849.51
Get Answers For Free
Most questions answered within 1 hours.