Question

Book value versus market value components. Compare​ Trout, Inc. with Salmon​ Enterprises, using the balance sheet...

Book value versus market value components. Compare​ Trout, Inc. with Salmon​ Enterprises, using the balance sheet of Trout and the market data of Salmon for the weights in the weighted average cost of​ capital:  

Trout, Inc.

Current assets   $2,000,000
Long-term assets   $7,000,000
Total assets   $9,000,000
Current liabilities   $1,414,565
Long-term liabilities   $5,158,329
Owners' equity   $2,427,106

Salmon Enterprises

Bonds outstanding: 3,000 selling at $1,033.27

Common stock outstanding: 260,000 selling at $25.55

If the​ after-tax cost of debt is 8.2% for both companies and the cost of equity is 12.51%, which company has the higher​ WACC?

Business   Finance   
0 0
Add a commentTranscribed image text
Next >

Homework Answers

Answer #1

Trout Inc

Total value = Long term liabilities + Equity

= 5158329+2427106

=7585435

WACC = Weight of debt * cost of debt + weight of equity*cost of equity

= 8.2%*5158329/7585435 + 12.51%*2427106/7585435

=9.58%

Salmon Enterprises

Market value of debt= 3000*1033.27=3099810

Market value of equity = 260000*25.55=6643000

Total value= 9742810

WACC = Weight of debt * cost of debt + weight of equity*cost of equity

= 8.2%*3099810/ 9742810 + 12.51%*6643000 /9742810

=11.14%

Salmon Enterprises has the higher WACC

0 0
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Book value versus market value components: Compare​ Trout, Inc. with Salmon​ Enterprises, using the balance sheet...
Book value versus market value components: Compare​ Trout, Inc. with Salmon​ Enterprises, using the balance sheet of Trout and the market data of Salmon for the weights in the weighted average cost of​ capital: If the​ after-tax cost of debt is 8.2% for both companies and the cost of equity is 14.55%, which company has the higher​ WACC? What is the book value adjusted WACC for​ Trout, Inc.? What is the book value adjusted WACC for​ Salmon Enterprises? Trout Inc:...
​ Answer the following questions according to Table​ 4-1. Table​ 4-1 ​ Zcijekoulo, Inc. Balance Sheet...
​ Answer the following questions according to Table​ 4-1. Table​ 4-1 ​ Zcijekoulo, Inc. Balance Sheet ​Assets: Cash and marketable securities ​$600,000 Accounts receivable ​900,000 Inventories ​1,500,000 Prepaid expenses ​75,000 Total current assets ​$3,075,000 Fixed assets ​8,000,000 ​Less: accum. depr. ​(2,075,000) Net fixed assets ​$5,925,000 Total assets ​$9,000,000 ​Liabilities: Accounts payable ​$800,000 Notes payable ​700,000 Accrued taxes ​50,000 Total current liabilities ​$1,550,000 Longminus−term debt ​2,500,000 ​Owner's equity​ (1 million shares of common stock​ outstanding) ​4,950,000 Total liabilities and​ owner's equity...
Balance sheet. Construct the Barron​ Pizza, Inc. balance sheet statement for December​ 31, 2015, with the...
Balance sheet. Construct the Barron​ Pizza, Inc. balance sheet statement for December​ 31, 2015, with the following​ information. Complete the balance sheet​ below:  ​(Round to the nearest thousand​ dollars.) Retained​ earnings:$43,597 Accounts​ payable:$74,534 Accounts​ receivable:$34,716 Common​ stock:$119,927 ​Cash:$8,222 ​Short-term debt:$192 ​Inventory:$23,496 ​Goodwill:$48,326 ​Long-term debt:$80,198 Other noncurrent​ liabilities:$42,457 Net​ plant, property, and​ equipment:$192,327 Other noncurrent​ assets:$16,839 ​Long-term investments:$22,287 Other current​ assets:$14,692 Barron Pizza, Inc. Balance Sheet as of December 31, 2015 ($ in thousands) ASSETS LIABILITIES Current Assets Current liabilities Answer...
Assume that the following balance sheets are stated at book value. Meat Co.   Current assets $...
Assume that the following balance sheets are stated at book value. Meat Co.   Current assets $ 12,600   Current liabilities $ 5,600   Net fixed assets 36,900   Long-term debt 10,100   Equity 33,800      Total $ 49,500     Total $ 49,500 Loaf, Inc.   Current assets $ 3,700   Current liabilities $ 1,600   Net fixed assets 7,600   Long-term debt 2,200   Equity 7,500      Total $ 11,300     Total $ 11,300 Suppose the fair market value of Loaf’s fixed assets is $11,100 versus the $7,600 book value shown. Meat pays...
Assume that the following balance sheets are stated at book value. Meat Co.   Current assets $...
Assume that the following balance sheets are stated at book value. Meat Co.   Current assets $ 12,600   Current liabilities $ 5,600   Net fixed assets 36,900   Long-term debt 10,100   Equity 33,800      Total $ 49,500     Total $ 49,500 Loaf, Inc.   Current assets $ 3,700   Current liabilities $ 1,600   Net fixed assets 7,600   Long-term debt 2,200   Equity 7,500      Total $ 11,300     Total $ 11,300 Suppose the fair market value of Loaf’s fixed assets is $11,100 versus the $7,600 book value shown. Meat pays...
WACC. Look at the following book-value balance sheet for University Products Inc. The preferred stock currently...
WACC. Look at the following book-value balance sheet for University Products Inc. The preferred stock currently sells for $15 per share and pays a dividend of $2 a share. The coomon stock sells for $20 per share and has a beta of .8. There are 1 million common shares outstanding. The market risk premium is 10%, the risk free rate is 6% and the firm's tax rate is 40% Assets         (all numbers are in the millions)                         Cash& short -term...
Market Value Capital Structure Suppose the Schoof Company has this book value balance sheet: Current assets...
Market Value Capital Structure Suppose the Schoof Company has this book value balance sheet: Current assets $30,000,000 Current liabilities $20,000,000 Fixed assets 70,000,000 Notes payable $10,000,000 Long-term debt 30,000,000   Common stock (1 million shares) 1,000,000 Retained earnings 39,000,000 Total assets $100,000,000 Total liabilities and equity $100,000,000 The notes payable are to banks, and the interest rate on this debt is 11%, the same as the rate on new bank loans. These bank loans are not used for seasonal financing but...
Market Value Capital Structure Suppose the Schoof Company has this book value balance sheet: Current assets...
Market Value Capital Structure Suppose the Schoof Company has this book value balance sheet: Current assets $30,000,000 Current liabilities $10,000,000 Fixed assets 50,000,000 Long-term debt 30,000,000   Common stock   (1 million shares) 1,000,000 Retained earnings 39,000,000 Total assets $80,000,000 Total claims $80,000,000 The current liabilities consist entirely of notes payable to banks, and the interest rate on this debt is 11%, the same as the rate on new bank loans. These bank loans are not used for seasonal financing but instead...
The Paulson Company's year-end balance sheet is shown below. Its cost of common equity is 18%,...
The Paulson Company's year-end balance sheet is shown below. Its cost of common equity is 18%, its before-tax cost of debt is 11%, and its marginal tax rate is 25%. Assume that the firm's long-term debt sells at par value. The firm’s total debt, which is the sum of the company’s short-term debt and long-term debt, equals $1,154. The firm has 576 shares of common stock outstanding that sell for $4.00 per share. Assets Cash $ 120 Accounts receivable 240...
Problem 9-16 Market Value Capital Structure Suppose the Schoof Company has this book value balance sheet:...
Problem 9-16 Market Value Capital Structure Suppose the Schoof Company has this book value balance sheet: Current assets $30,000,000 Current liabilities $20,000,000 Fixed assets 70,000,000 Notes payable $10,000,000 Long-term debt 30,000,000   Common stock (1 million shares) 1,000,000 Retained earnings 39,000,000 Total assets $100,000,000 Total liabilities and equity $100,000,000 The notes payable are to banks, and the interest rate on this debt is 9%, the same as the rate on new bank loans. These bank loans are not used for seasonal...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT