Financial Analysis Questions Balance Sheet Health Valley Company Years ending December 31, 2001 and 2002 2001 2002 Cash $ 20,000 $ 12,000 Accounts receivable 40,000 48,000 Inventory 60,000 50,000 Total current assets $120,000 $110,000 Gross fixed assets $400,000 $450,000 (Accumulated depreciation) (120,000) (150,000) Net fixed assets $280,000 $300,000 Total assets $400,000 $410,000 Notes payable 5,000 10,000 Accounts payable to suppliers 25,000 30,000 Accruals 10,000 5,000 Total current liabilities 40,000 45,000 Long-term debt 100,000 140,000 Common stock ($2.00 par value) 60,000 45,000 Capital surplus 50,000 30,000 Retained earnings 150,000 150,000 Total Liabilities and Equity $400,000 $410,000 Health Valley Company Income Statement Data: 2001 Net income = $15,000 2002 Net income = $18,000 2. Compute 2002 Net Cash Flow from Operating Activities for Health Valley Company
. a. $20,000 b. $46,000 c. $40,000 d. $50,000 e. $55,000
Health Valley Company |
||
Statement of Cash Flows – Operating Activities Section (Indirect Method) |
||
For the year ended 2002 |
||
Operating Activities |
||
Net Income |
$18,000 |
|
Adjustments to reconcile net income to net cash provided by operating activities |
||
Add: Depreciation Expenses |
$30,000 |
|
Less: Increase in Accounts Receivables |
-$8,000 |
|
Add: Decrease in Inventories |
$10,000 |
|
Add: Increase in Notes Payable |
$5,000 |
|
Add: Increase in Accounts Payable |
$5,000 |
|
Less: Decrease in Accruals |
-$5,000 |
$37,000 |
Net cash provided by operating activities |
$55,000 |
|
“Hence, the Net Cash Flow from Operating Activities for Health Valley Company will be (e). $55,000”
Get Answers For Free
Most questions answered within 1 hours.