Question

Chapter 4: 3. Fire Corp financial statements: Pro forma income statement Pro forma balance sheet Sales...

Chapter 4:

3. Fire Corp financial statements:

Pro forma income statement Pro forma balance sheet
Sales $      32,000 Assets $25,300 Debt $        5,800
Costs $        24,400 ________ Equity $        19,500
Net income $        7,600 Total $25,300 Total $      25,300

It expects 15% sales increase. It also predicts every item on the balance sheet will increase

by 15% as well. Create the pro forma statements. What’s the plug variable here?

Homework Answers

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
1. Fire Corp financial statements:     Pro forma income statement                              Pro f
1. Fire Corp financial statements:     Pro forma income statement                              Pro forma balance sheet                         Sales                 $ 32000               Assets       $   25300      Debt          $   5800        Costs                    24400                                                     Equity          19500        Net income       $    7600               Total         $ 25,300      Total            $25,300        It expects 15% sales increase. It also predicts every item on the balance sheet will increase by 15% as well. It currently pays no dividend. Create the pro forma income statement and balance sheet...
1. Fire Corp financial statements:     Pro forma income statement                              Pro f
1. Fire Corp financial statements:     Pro forma income statement                              Pro forma balance sheet                         Sales                 $ 32000               Assets       $   25300      Debt          $   5800        Costs                    24400                                                     Equity          19500        Net income       $    7600               Total         $ 25,300      Total            $25,300        It expects 15% sales increase. It also predicts every item on the balance sheet will increase by 15% as well. It currently pays no dividend. Create the pro forma income statement and balance sheet...
Consider the following simplified financial statements for the Steveston Corporation (assuming no income taxes): Statement of...
Consider the following simplified financial statements for the Steveston Corporation (assuming no income taxes): Statement of Comprehensive Income Statement of Financial Position   Sales $ 32,000   Assets $ 25,300   Debt $ 5,800   Costs 24,400   Equity 19,500     Net income $ 7,600     Total $ 25,300     Total $ 25,300 Steveston has predicted a sales increase of 15 percent. It has predicted that every item on the statement of financial position will increase by 15 percent as well.    Create the pro forma statements and...
Consider the following simplified financial statements for the Wims Corporation (assuming no income taxes):   Income Statement...
Consider the following simplified financial statements for the Wims Corporation (assuming no income taxes):   Income Statement Balance Sheet   Sales $24,000     Assets $10,100     Debt $6,100     Costs 14,400     Equity 4,000     Net income $9,600     Total $10,100     Total $10,100   The company has predicted a sales increase of 11 percent. It has predicted that every item on the balance sheet will increase by 11 percent as well. Create the pro forma statements and reconcile them. What is the plug variable here?
Consider the following simplified financial statements for the Fire Corporation (assuming no income taxes): Income Statement...
Consider the following simplified financial statements for the Fire Corporation (assuming no income taxes): Income Statement   Sales $35384   Costs $24645 Balance Sheet   Assets $51380   Debt $36471 Equity ? The company has predicted a sales increase of 9 percent. It has predicted that every item on the balance sheet will increase by 9 percent as well. How much dividends should be paid to reconcile the pro forma balance sheet? (Omit the "$" sign and commas in your response. Enter your answer...
This experiential exercise involves creating a pro forma Balance Sheet and a pro forma Income Statement...
This experiential exercise involves creating a pro forma Balance Sheet and a pro forma Income Statement for XYZ Company. Assume the current year is 2015. To assist you in this endeavor, an Excel worksheet containing XYZ’s 2014 Income Statement and Balance Sheet has been provided. Develop the two pro forma financial statements for 2015 based upon the following assumptions:      The company plans to increase sales by an additional 2 percent in 2015 due to minor price increases. In addition, the...
1. Consider the following simplified financial statements for York Corporation. The company has predicted a sales...
1. Consider the following simplified financial statements for York Corporation. The company has predicted a sales increase of 15%. It has predicted that every item on the balance sheet will increase by 15% as well. Create the pro forma statements = and reconcile them. Income Statement Balance Sheet Sales $36,000 Cost of Goods 29,800 Net Income 6,200 Assets 26,400 Debt 6,300 Equity 20,100 Total Assets 26,400 Total Liab’s & Equity 26,400
The most recent financial statements for Cardinal, Inc., are shown here:   Income Statement Balance Sheet   Sales...
The most recent financial statements for Cardinal, Inc., are shown here:   Income Statement Balance Sheet   Sales $23,600     Assets $115,000     Debt $46,600     Costs 16,000     Equity 68,400     Taxable income $7,600       Total $115,000       Total $115,000     Taxes (24%) 1,824       Net income $5,776   Assets and costs are proportional to sales. Debt and equity are not. A dividend of $1,480 was paid, and the company wishes to maintain a constant payout ratio. Next year's sales are projected to be $28,200. What is the external financing needed?
The most recent financial statements for Assouad, Inc., are shown here:   Income Statement Balance Sheet   Sales...
The most recent financial statements for Assouad, Inc., are shown here:   Income Statement Balance Sheet   Sales $3,900     Current assets $3,500     Current liabilities $960     Costs 2,000     Fixed assets 5,800     Long-term debt 3,490     Taxable income $1,900     Equity 4,850     Taxes (24%) 456       Total $9,300       Total $9,300       Net income $1,444   Assets, costs, and current liabilities are proportional to sales. Long-term debt and equity are not. The company maintains a constant 50 percent dividend payout ratio. As with every other firm in its industry, next...
Consider the following simplified financial statements for the Wims Corporation (assuming no income taxes): Income Statement...
Consider the following simplified financial statements for the Wims Corporation (assuming no income taxes): Income Statement Balance Sheet Sales $ 38,000 Assets $ 27,300 Debt $ 6,700 Costs 32,600 Equity 20,600 Net income $ 5,400 Total $ 27,300 Total $ 27,300 The company has predicted a sales increase of 15 percent. Assume Wims pays out half of net income in the form of a cash dividend. Costs and assets vary with sales, but debt and equity do not. Prepare the...