Question

Earnings Inc. just paid a dividend of $4.05 per share. It should grow at a rate...

Earnings Inc. just paid a dividend of $4.05 per share. It should grow at a rate of 17% for each of the next two years, then 10% the year after and settle down to a growth rate of 5% per year thereafter. Its beta is 1.2, the market risk premium is 7.6% and T-bills trade at 2%.

What is the time-3 present value of all cash flows from time 4 on into the future?

At what price should Earnings Inc. stock sell today?

Homework Answers

Answer #1

Year 1 dividend = 4.05 * 1.17 = 4.7385

Year 2 dividend = 4.7385 * 1.17 = 5.54405

Year 3 dividend = 5.54405 * 1.1 = 6.09845

Year 4 dividend = 6.09845 * 1.05 = 6.40337

Required rate = Risk free rate + beta (market risk premium)

Required rate = 2% + 1.2 (7.6%)

Required rate = 11.12%

1)

Time 3 present value = D4 / required rate - growth rate

Time 3 present value = 6.40337 / 0.1112 - 0.05

Time 3 present value = 6.40337 / 0.0612

Time 3 present value = $104.63

2)

Price =  4.7385 / (1 + 0.1112)1 + 5.54405 / (1 + 0.1112)2 + 6.09845 / (1 + 0.1112)3 + 104.63 / (1 + 0.1112)3

Price = $89.46

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Earnings Inc. just paid a dividend of $4.05 per share. It should grow at a rate...
Earnings Inc. just paid a dividend of $4.05 per share. It should grow at a rate of 17% for each of the next two years, then 10% the year after and settle down to a growth rate of 5% per year thereafter. Its beta is 1.2, the market risk premium is 7.6% and T-bills trade at 2%. How much is the dividend at time 1 (D1)? How much is the dividend at time 2 (D2)? How much is the dividend...
Jayhawk Co. just paid a dividend of $2 per share. They anticipate growth of 18% over...
Jayhawk Co. just paid a dividend of $2 per share. They anticipate growth of 18% over the next two years, then 13% the following year and then taper off to 6% per year thereafter. How much is the dividend at time 1 (D1)? How much is the dividend at time 2 (D2)? How much is the dividend at time 3 (D3)? If investors require 12% return on their investment in Jayhawk Co, what is the time-3 present value of all...
Widget Manufacturers Inc. just paid a $3 per share dividend. It is expected that dividends will...
Widget Manufacturers Inc. just paid a $3 per share dividend. It is expected that dividends will grow at 10.00% per year for the next 2 years, at 6.00% the third year and 3.00% every year thereafter. Widget’s’ equity beta is 0.90, while the risk-free rate is 3.20% per year and the market risk premium is 6.00% per year. Based on this information, compute the price per share of Widget stock. Round your answer to the nearest penny. For example, $2,371.243...
25. Xenon, Inc. just paid a dividend of $1.25 (Do). This dividend was paid out of...
25. Xenon, Inc. just paid a dividend of $1.25 (Do). This dividend was paid out of $2.00 earnings per share that the company made this year. Dividends are expected to grow at a rate of 20 percent for the next 2 years, then drop to a constant growth rate of 5 percent thereafter. If the required rate of return for this stock 12 percent, what is the company's PE ratio today? Show your work in the uploaded document
The Island Tourist Company, Inc. just paid a dividend of $2.75 per share, and that dividend...
The Island Tourist Company, Inc. just paid a dividend of $2.75 per share, and that dividend is expected to grow at a constant rate of 4.25% per year in the future. The company's required rate of return on the stock is 11.50%. At what price should the company's stock sell? Note: Enter your answer rounded off to two decimal points. Do not enter $ or comma in the answer box. For example, if your answer is $123.456 then enter as...
MasksAreUs Inc. just paid a dividend of $3 per share. Future dividends are expected to grow...
MasksAreUs Inc. just paid a dividend of $3 per share. Future dividends are expected to grow at a constant rate of 5% per year. What is the value of the stock if the required return is 8%?
The Red River just paid a dividend of Do = $1.00 per share, and that dividend...
The Red River just paid a dividend of Do = $1.00 per share, and that dividend is expected to grow at a constant rate of 7.00% per year in the future. The company's beta is 1.30, the market risk premium is 6.0%, and the risk-free rate is 5.00%. What is the company's current stock price? $18.45 $17.62 $16.36 $15.12 $14.31
Assume the current dividend payment for Franklin Inc. is $5/share, and it will grow at the...
Assume the current dividend payment for Franklin Inc. is $5/share, and it will grow at the constant rate of 9% per year. The required rate of return for the Franklin Inc. is 15%. Now with -Current corporate Tax Rate is 40%. -Franklin Inc. has 15-year, 12% coupon, semiannual payment, non-callable bonds sell for $1,150, future value is $1,000. -Beta = 1.2; Risk-free rate = 7%; Market risk premium = 6% -Management has determined the target capital structure for the company...
A company, GameMore, has just paid a dividend of $4 per share, D0=$ 4 . It...
A company, GameMore, has just paid a dividend of $4 per share, D0=$ 4 . It is estimated that the company's dividend will grow at a rate of 16% percent per year for the next 2 years, then the dividend will grow at a constant rate of 7% thereafter. The company's stock has a beta equal to 1.4, the risk-free rate is 4.5 percent, and the market risk premium is 4 percent. What is your estimate of the stock's current...
IBM just paid a dividend of $1.2 per share. You expect IBM's dividend to grow at...
IBM just paid a dividend of $1.2 per share. You expect IBM's dividend to grow at a rate of 10% per year for the next three years, and then you expect constant dividend growth of 5% forever. Based on the risk of IBM stock, you require a return of 8%. Using the dividend discount model, what is the value of IBM stock?