Question

Input Dividend growth rate (Year 1 to 3) 30.0% Dividend growth rate (Year 4 onwards) 6.0%...

Input
Dividend growth rate (Year 1 to 3) 30.0%
Dividend growth rate (Year 4 onwards) 6.0%
Required return 11.0%
Recent Dividend ($)        5.50
Calculation & Output
Year 0 Year 1 Year 2 Year 3 Year 4
Dividends
Question 11
Terminal Value
Question 12
Current Share Price

Homework Answers

Answer #1
Input
Dividend growth rate (Year 1 to 3) 30.00%
Dividend growth rate (Year 4 onwards) 6.00%
Required return 11.00%
Recent Dividend ($)        5.50
Calculation & Output
Year 0 Year 1 Year 2 Year 3 Year 4
Dividends 5.50 7.15 9.30 12.08 12.81
Terminal Value = 12.81/(0.11-0.06) = 256.20
PVIF at 11% 1 0.90090 0.81162 0.73119
PV at 11% 6.44 7.54 8.84
Sum of PV of dividends, years 1 to3 22.82
PV of terminal value = 256.20*0.73119 = 187.33
Current Share Price 210.15
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Dividend one $12.00 Dividend 2 5.00 Dividend 3 7.00 Dividend 4 3.00 Dividend growth rate 4%...
Dividend one $12.00 Dividend 2 5.00 Dividend 3 7.00 Dividend 4 3.00 Dividend growth rate 4% Required return 15% Afterwards the company anticipates paying a constant 4%. If the required return on the stock is 15%, what is the current share price? Year 4 price Share price
4.) Suppose you believe that Entergy Corp.’s 6.0 percent dividend growth rate will only hold 5...
4.) Suppose you believe that Entergy Corp.’s 6.0 percent dividend growth rate will only hold 5 years. After that, the dividend growth rate will return to Entergy Corp.’s historical 10-year average of 7.5 percent. Note that D6 = D5 x 1.075. (Use to answer questions 4-8) a.) What was the value of Entergy Corp.’s stock on January 1, 2003 (the end of 2002), if the required rate of return is 13.5 percent? Remember this value you calculate does not have...
Seitz Glassware is trying to determine its growth rate for an annual cash dividend. The most...
Seitz Glassware is trying to determine its growth rate for an annual cash dividend. The most recent​ dividend, Div0​, was $0.70 per share. The​ stock's target return rate is 12%. What is the​ stock's price if a.  the annual growth rate is 3​%? b.  the annual growth rate is 4​%? c.  the annual growth rate is 6​%? d.  the annual growth rate is 8​%? e.  the annual growth rate is 11​%?
A share last year paid a dividend of $3, the company is expected to have a...
A share last year paid a dividend of $3, the company is expected to have a constant rate of growth of dividends of 4%. The required rate of return is 12% what according to the Gordon constant growth model is a fair price for the share? What would be the fair price for the share of the forecast growth rate of dividends was to be raised to 9%?
n ordinary share pays dividend every year at a constant growth rate of g p.a. forever....
n ordinary share pays dividend every year at a constant growth rate of g p.a. forever. The share has just paid a dividend of $3. Jacky buys the share today for $40 at a rate of return of 12% p.a. for the next 12 months. Which of the following can be used to calculate the return on income for Jacky if he plans to sell the share in 12 months immediately after he receives the dividend (only one correct answer)?...
Seitz Glassware is trying to determine its growth rate for an annual cash dividend. The most...
Seitz Glassware is trying to determine its growth rate for an annual cash dividend. The most recent? dividend, Div 0?, was $ 0.60 per share. The? stock's target return rate is 11?%. What is the? stock's price if a. the annual growth rate is 2?%? b. the annual growth rate is 4?%? c. the annual growth rate is 7?%? d. the annual growth rate is 8?%? e. the annual growth rate is 10?%?
1) A stock just paid a dividend of $0.50. If the dividend is expected to grow...
1) A stock just paid a dividend of $0.50. If the dividend is expected to grow 3% per year, what will the price be if the required return is 9%? 2) A stock is expected to pay a dividend of $1 at the end of the year. The required rate of return is 11%, and the expected growth rate is 5%. What is the current stock price? 3) A stock just paid a dividend of $1. The required rate of...
the last dividend paid by coppard inc. was $1.25. the dividend growth rate is expected to...
the last dividend paid by coppard inc. was $1.25. the dividend growth rate is expected to be constant at 35% for 3 years, after which dividends are expected to grow at a rate of 6% forever. if the firms required return rate is 11%, what is its current stock price?
The growth in dividends of XYZ Inc. is expected to be 12% per year for the...
The growth in dividends of XYZ Inc. is expected to be 12% per year for the next two years, followed by a growth rate of 8% per year for three years; after this five-year period, the growth in dividends is expected to be 4% per year, indefinitely. The required rate of return on XYZ Inc. is 12%. Last year's dividends per share were $5.50. The price of the stock today should be closest to
1.) Firm Y's dividend is expected to grow at a rate of 12% per year over...
1.) Firm Y's dividend is expected to grow at a rate of 12% per year over the next 3 years and then slow to a growth rate of 4% perpetually. The company's cost of equity is 11% and the annual dividend that has just been paid was $2.95. The estimated present value at time 2 of all future dividends beyond that point in time is? Multiple Choice $55.06 $59.21 $67.50 $64.54 2:) Firm Y's dividend is expected to grow at...