Project K costs $60,000, its expected cash inflows are $14,000 per year for 8 years, and its WACC is 13%. What is the project's discounted payback? Round your answer to two decimal places.
_________years
Year | Cash flows | Present value@13% | Cumulative Cash flows |
0 | (60000) | (60000) | (60000) |
1 | 14000 | 12389.38 | (47610.62) |
2 | 14000 | 10964.05 | (36646.57) |
3 | 14000 | 9702.70 | (26943.87) |
4 | 14000 | 8586.46 | (18357.41) |
5 | 14000 | 7598.64 | (10758.77) |
6 | 14000 | 6724.46 | (4034.31) |
7 | 14000 | 5950.85 | 1916.54 |
8 | 14000 | 5266.24 | 7182.78(Approx). |
Hence discounted Payback period=Last period with a negative cumulative cash flow+(Absolute value of cumulative cash flows at that period/Cash flow after that period).
=6+(4034.31/5950.85)
=6.68 years(Approx).
Get Answers For Free
Most questions answered within 1 hours.