Question

35. Deep Hollow Welding is considering a project that provides an annual cash inflow of $150,000...

35.

Deep Hollow Welding is considering a project that provides an annual cash inflow of $150,000 for the first six years, $200,000 per year for Year 7 through Year 9, and $100,000 for Year 10. The project requires an initial investment of $1 million. If the firm’s required return for this project is 10 percent, what is the net present value?

$126,813

$110,320

$56,887

$96,774

$27,404

Homework Answers

Answer #1

Present value of first set of cash inflows = Annuity * [1 - 1 / (1 + r)n] / r

Present value of first set of cash inflows = 150,000 * [1 - 1 / (1 + 0.1)6] / 0.1

Present value of first set of cash inflows = 150,000 * 4.35526

Present value of first set of cash inflows = 653,289.1049

Present value of second set of cash inflows = {200,000 * [1 - 1 / (1 + 0.1)3] / 0.1} / (1 + 0.1)6

Present value of second set of cash inflows = {200,000 * 2.486852} / 1.77156

Present value of second set of cash inflows = 280,752.7818

Present value of last cash inflow = 100,000 / (1 + 0.1)10

Present value of last cash inflow = 100,000 / 2.59374

Present value of last cash inflow = 38,554.3259

NPV = present value of cash inflows - present value of cash outflows

NPV = 653,289.1049 + 280,752.7818 + 38,554.3259 - 1,000,000

NPV = -27,404

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
34. Westover Company is considering a project that provides an annual cash inflow of $150,000 for...
34. Westover Company is considering a project that provides an annual cash inflow of $150,000 for the first six years, $200,000 per year for Year 7 through Year 9, and $500,000 for Year 10. The project requires an initial investment of $1 million. If the firm’s required return for this project is 10 percent, what is the profitability index? 1.1268 1.0522 1.1108 1.0233 1.1203
A person is considering an investment situation that requires the investment of $150,000 at time zero...
A person is considering an investment situation that requires the investment of $150,000 at time zero and $200,000 at year one to generate profits of $95,000 per year starting at year two and running through year 10 (a 9 year profit period) with projected salvage value of $150,000 at the end of year 10. Determine the compound interest rate of return for these end of period funds. Draw the cumulative cash position diagram for the time zero through end of...
Cochrane, Inc., is considering a new three-year expansion project that requires an initial fixed asset investment...
Cochrane, Inc., is considering a new three-year expansion project that requires an initial fixed asset investment of $2.1 million. The fixed asset will be depreciated straight-line to zero over its three-year tax life, after which time it will be worthless. The project is estimated to generate $2,150,000 in annual sales, with costs of $1,140,000.The project requires an initial investment in net working capital of $150,000, and the fixed asset will have a market value of $175,000 at the end of...
A 5-year project requires an initial investment of $28 million.  It generates an annual cash flow of...
A 5-year project requires an initial investment of $28 million.  It generates an annual cash flow of $9 million. The unlevered cost of equity is 20%.  A loan of $22.5 million at a rate of 10%.  Principal will be repaid in a lump sum when project ends.  However, the lender will extend the loan for only three years.  The firm’s tax rate is 30%.  Calculate the project’s adjusted present value.  
Q1/A project has an initial cost of $99,865, and promises to pay a fixed cash flow...
Q1/A project has an initial cost of $99,865, and promises to pay a fixed cash flow per year for 3 years. It has been determined that using a discount rate of 12.1 percent, its net present value is $100,196. What must be the expected annual cash flow? Q2/The Xdiagnose Corporation wants to set up a private cemetery business. According to the CFO, Barry M. Deep, business is “looking up.” As a result, the cemetery project will provide a net cash...
What is the payback period for a project with an initial investment of $90,000 that provides...
What is the payback period for a project with an initial investment of $90,000 that provides an annual cash inflow of $20,000 for the first three years and $12500 per year for years four and five, and $25000 per year for years six through eight?
Hewlett Packard is considering an investment project to make a portable printer. Suppose the project requires...
Hewlett Packard is considering an investment project to make a portable printer. Suppose the project requires initial investment of $100,000. The company uses 14% after tax required rate of return. Fixed cash outlays are $30,000 a year. The company expects the printer will sell for $80 per unit and the variable cost to build a printer will be 25 percent of sales. The company does its analysis based on a 10-year project life. The salvage value of the project is...
A business is considering an investment of $ 210,000 in a capital project and $ 150,000...
A business is considering an investment of $ 210,000 in a capital project and $ 150,000 in working capital during the first year of operation. The yearly cash inflow for the project is as follows: Years 1 to 3 $ 50,000
 Years 4 to 7 $ 70,000
 Years 8 to 12 $ 80,000 At the end of the project, the company will sell the assets for $100,000 of its value and recover the 80% of its working capital. The company’s...
Summer Tyme, Inc., is considering a new 3-year expansion project that requires an initial fixed asset...
Summer Tyme, Inc., is considering a new 3-year expansion project that requires an initial fixed asset investment of $2.4 million. The fixed asset falls into the 3-year MACRS class (MACRS Table) and will have a market value of $189,000 after 3 years. The project requires an initial investment in net working capital of $270,000. The project is estimated to generate $2,160,000 in annual sales, with costs of $864,000. The tax rate is 35 percent and the required return on the...
A business is considering an investment of $ 210,000 in a capital project and $ 150,000...
A business is considering an investment of $ 210,000 in a capital project and $ 150,000 in working capital during the first year of operation. The yearly cash inflow for the project is as follows: Years 1 to 3 $ 50,000 Years 4 to 7 $ 70,000 Years 8 to 12 $ 80,000 At the end of the project, the company will sell the assets for $100,000 of its value and recover the 80% of its working capital. The company’s...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT