Project L requires an initial outlay at t = 0 of $35,000, its expected cash inflows are $13,000 per year for 9 years, and its WACC is 10%. What is the project's NPV? Do not round intermediate calculations. Round your answer to the nearest cent. $
As per details given in the answer
NPV = PV of inflow - Outflow
PV of inflow is calculated by-
=PV(rate,nper,pmt,[fv],[type])
=PV(10%,1,0,-13000,) = 11818.18 and so on..
Years | Cashflow | PV of cashflow |
0 | -35000 | -35000.00 |
1 | 13000 | 11818.18 |
2 | 13000 | 10743.80 |
3 | 13000 | 9767.09 |
4 | 13000 | 8879.17 |
5 | 13000 | 8071.98 |
6 | 13000 | 7338.16 |
7 | 13000 | 6671.06 |
8 | 13000 | 6064.60 |
9 | 13000 | 5513.27 |
NPV | 39867.31 |
OR
NPV = 39900 round off nearest to cent.
I hope this clear your doubt.
Feel free to comment if you still have any query or need something else. I'll help asap.
Do give a thumbs up if you find this helpful.
Get Answers For Free
Most questions answered within 1 hours.