Fair-to-Midland Manufacturing, Inc. (FMM), has applied for a loan at True Credit Bank. Jon Fulkerson, the credit analyst at the bank, has gathered the following information from the company’s financial statements: |
Total assets | $105,000 |
EBIT | 8,400 |
Net working capital | 4,900 |
Book value of equity | 34,000 |
Accumulated retained earnings | 18,300 |
Sales | 107,000 |
The stock price of FMM is $36 per share and there are 6,500 shares outstanding. What is the Z-score for this company? (Round to three decimal places) |
*answer is NOT 1.04, 1.0127 or 3.33. Thanks!!
Altman Z Score = 1.2A + 1.4B + 3.3C + 0.6D + 1.0E
where,
A = Net Working Capital / Total Assets
B = Retained Earnings / Total assets
C = Earnings before Interest and Tax / Total Assets
D = Market value of Equity / Book Value of Debt
E = Sales / Total Assets
Market Value of Equity = 36 * 6500
= $234000
Book Value of Debt = Total Assets - Book Value of Equity
= $105000 - $34000
= $71000
Altman Z Score =
= 0.056 + 0.244 + 0.264 + 1.978 + 1.019
= 3.561
Get Answers For Free
Most questions answered within 1 hours.