Question

The owner of a bicycle repair shop forecasts revenues of $220,000 a year. Variable costs will...

The owner of a bicycle repair shop forecasts revenues of $220,000 a year. Variable costs will be $65,000, and rental costs for the shop are $45,000 a year. Depreciation on the repair tools will be $25,000. The tax rate is 35%.

Calculate operating cash flow for the year by using all three methods: (a) Dollars in minus dollars out; (b) Adjusted accounting profits; and (c) Add back depreciation tax shield.

Method Operating Cash Flow

a.Dollars in minus dollars out

b.Adjusted accounting profits

c.Add back depreciation tax shield

Business   Finance   
0 0
Add a commentTranscribed image text
Next >

Homework Answers

Answer #1

Revenue $220000

Less: Variable cost ($65000)

Less: Rental costs ($45000)

Less: Depreciation ($25000)

Pre tax profit $85000

Less: Tax @ 35% ($29750)

Net income $55250

a) Dollars in minus dollars out = Revenue - Varaible costs - Rental costs - taxes

= $220000 - $65000 - $45000 - $29750

= $80250

b) Adjusted Accounting Profits = Net income + Depreciation

$55250 + $25000

= $80250

c) Add back depreciation tax shield method = (Revenue - Rental cost - Variable cost) * (1 - 0.35) + (Depreciation * 0.35)

= ($220000 - $45000 - $65000) * (1-0.35) + ($25000 * 0.35)

= ($110000) (0.65) + $8750

= $71500 + $8750

= $80250

0 0
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
The owner of a bicycle repair shop forecasts revenues of $236,000 a year. Variable costs will...
The owner of a bicycle repair shop forecasts revenues of $236,000 a year. Variable costs will be $69,000, and rental costs for the shop are $49,000 a year. Depreciation on the repair tools will be $29,000. The tax rate is 40%. Calculate operating cash flow for the year by using all three methods: (a) Dollars in minus dollars out; (b) Adjusted accounting profits; and (c) Add back depreciation tax shield.
The owner of a bicycle repair shop forecasts revenues of $196,000 a year. Variable costs will...
The owner of a bicycle repair shop forecasts revenues of $196,000 a year. Variable costs will be $59,000, and rental costs for the shop are $39,000 a year. Depreciation on the repair tools will be $19,000. Prepare an income statement for the shop based on these estimates. The tax rate is 35%. Calculate operating cash flow for the year by using all three methods: (a) Dollars in minus dollars out; (b) Adjusted accounting profits; and (c) Add back depreciation tax...
The owner of a bicycle repair shop forecasts revenues of $240,000 a year. Variable costs will...
The owner of a bicycle repair shop forecasts revenues of $240,000 a year. Variable costs will be $70,000, and rental costs for the shop are $50,000 a year. Depreciation on the repair tools will be $30,000. The tax rate is 30%. a. Calculate operating cash flow for the year by using all three methods: (a) adjusted accounting profits; (b) cash inflow/cash outflow analysis; and (c) the depreciation tax shield approach. Method Operating Cash Flow   Adjusted accounting profits $           Cash inflow/cash...
The owner of a bicycle repair shop forecasts revenues of $188,000 a year. Variable costs will...
The owner of a bicycle repair shop forecasts revenues of $188,000 a year. Variable costs will be $57,000, and rental costs for the shop are $37,000 a year. Depreciation on the repair tools will be $17,000. Prepare an income statement for the shop based on these estimates. The tax rate is 40%.                                           Income Statement 0
Each year, a bicycle repair shop receives $120,000 in total revenue. Annual costs include $40,000 for...
Each year, a bicycle repair shop receives $120,000 in total revenue. Annual costs include $40,000 for labor, $5,000 in parts, and $30,000 in equipment rental. The owner of the bicycle repair shop owns the building and could rent it out for $12,000 per year. She could be making $50,000 per year if she worked as a project manager instead. What is the owner's economic profit?
A year ago, Akashdeep left his job at the Best Bicycle Repair Shop, and opened his...
A year ago, Akashdeep left his job at the Best Bicycle Repair Shop, and opened his own business: the “Even Better Bicycle Repair Shop”. He had been earning $40,000 per year at Best Bicycle. His total revenue at “Even Better” was $95,000. To open his shop, Akashdeep cashed in a $10,000 savings certificate which was earning 2% interest per year. His costs for the year were $25,000 to rent his uncle’s garage, and $5,000 for supplies. [8] a) What were...
3.1 Project Costing and Cash Flow Modelling For the following project, calculate the undiscounted cash flow....
3.1 Project Costing and Cash Flow Modelling For the following project, calculate the undiscounted cash flow. You can do it in Excel and paste the result below. Year 0 1 2 3 4 5 Unit Price - $105 $110 $115 $120 $125 Units Sold - 900 1000 1100 1200 1300 Net Sales - Variable Costs - $54,000 $60,000 $66,000 $72,000 $78,000 Fixed Costs - $15,000 $15,750 $16,538 $17,364 $18,233 Depreciation - $10,000 $10,000 $10,000 $10,000 $10,000 PBIT - Tax@40% -...
Examine Frank’s Motorcycle Business information when responding to questions about Ben’s business. These costs and incomes...
Examine Frank’s Motorcycle Business information when responding to questions about Ben’s business. These costs and incomes all refer to Frank’s first year of operation in business. On the first day of his first year in business, Frank withdraws $80,000 dollars from a savings account that earned 4% per year to purchase tools and equipment to start his own shop that will specialize in servicing motorcycles. Frank decides to operate his business out of a commercial property that he owns and...
2. Building an Income Statement Shelton, Inc., has sales of $435,000, costs of $216,000, depreciation expense...
2. Building an Income Statement Shelton, Inc., has sales of $435,000, costs of $216,000, depreciation expense of $40,000, interest expense of $21,000, and a tax rate of 35 percent. What is the net income for the firm? Suppose the company paid out $30,000 in cash dividends. What is the addition to retained earnings? 8. Cash Flow to Creditors The 2014 balance sheet of Jordan’s Golf Shop, Inc., showed long-term debt of $1.625 million, and the 2015 balance sheet showed long-term...
We are evaluating a project that costs $844,200, has a nine-year life, and has no salvage...
We are evaluating a project that costs $844,200, has a nine-year life, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 80,000 units per year. Price per unit is $54, variable cost per unit is $38, and fixed costs are $760,000 per year. The tax rate is 23 percent, and we require a return of 10 percent on this project.     a-1. Calculate the accounting break-even point....
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT