Question

Stella Corporation just paid a $3.00 dividend this morning. Analysts believe that the company's dividends will...

Stella Corporation just paid a $3.00 dividend this morning. Analysts believe that the company's dividends will grow 30% per year for each of the next 2 years. after the second year, analysts believe that dividends will grow constantly into the foreseeable future at 4% per year. if analysts believe that Stella Corporation stock should earn a required return of 12% per year, what is the intrinsic value of a share its stock today?

Homework Answers

Answer #1

g1 = growth rate = 30%

g2 = growth rate = 4%

r = required return = 12%

D0 = Current Dividend = $3.00

D1 = Dividend in Year 1 = D0 *(1+g1) = $3.00*(1+30%) = $3.90

D2 = Dividend in Year 2 = D1 * (1+g1) = $3.90 * (1+30%) = $5.07

D3 = Dividend in Year 3 = D2 * (1+g2) = $5.07 * (1+4%) = $5.2728

Horizon Value = D3/ (r - g2)

= $5.2728 / (12%-4%)

= $65.91

Value of stock today = [D1 / (1+r)^1] + [D2 / (1+r)^2] + [Horizon Value / (1+r)^2]

= [$3.90 /(1+12%)^1] + [$5.07 / (1+12%)^2] + [$65.91 / (1+12%)^2]

= [$3.90 /1.12] + [$5.07 / 1.2544] + [$65.91 / 1.2544]

= $3.482142857 + $4.041772959 + $52.54304847

= $60.06696429

Therefore, Intrinsic Value of stock today is $60.07

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
A company just paid a dividend of $1.30 per share. The consensus forecast of financial analysts...
A company just paid a dividend of $1.30 per share. The consensus forecast of financial analysts is a dividend of $1.70 per share next year and $2.30 per share two years from now. Thereafter, you expect the dividend to grow 4% per year indefinitely into the future. If the required rate of return is 11% per year, what would be a fair price for this stock today? (Answer to the nearest penny.)
Library Co. just paid a dividend of $2.75 per share. The analysts’ consensus is that its...
Library Co. just paid a dividend of $2.75 per share. The analysts’ consensus is that its dividends will be increased by 4% next year. Dividends are expected to grow at the rate of 3% per year, forever, after that. For this problem, assume a market capitalization rate (k) of 10%. - Calculate Library’s dividends per share in years 1, 2 and 3. - Calculate the intrinsic value of a share of Library Co. today.
a. ABC Company has just paid a dividend of $1.00 per share. Dividends are paid annually....
a. ABC Company has just paid a dividend of $1.00 per share. Dividends are paid annually. Analysts estimate that dividends per share will grow at a rate of 20% for the next 2 years, at 15% for the subsequent 3 years, and at 3% thereafter. If the shareholders’ required rate of return is 12% per year, then what is the price of the stock today? What will be the ex-dividend price at the end of the first year? What will...
Colgate-Palmolive Company has just paid an annual dividend of $ 1.88. Analysts are predicting dividends to...
Colgate-Palmolive Company has just paid an annual dividend of $ 1.88. Analysts are predicting dividends to grow by $ 0.12per year over the next five years. After then, Colgate's earnings are expected to grow 5.9 per year, and its dividend payout rate will remain constant. If Colgate's equity cost of capital is 7.6 % per year, what price does the dividend-discount model predict Colgate stock should sell for today? The price per share is $ ( ) (Round to four...
9) ​Colgate-Palmolive Company has just paid an annual dividend of $1.45. Analysts are predicting dividends to...
9) ​Colgate-Palmolive Company has just paid an annual dividend of $1.45. Analysts are predicting dividends to grow by $0.16 per year over the next five years. After​ then, Colgate's earnings are expected to grow 6.9% per​ year, and its dividend payout rate will remain constant. If​ Colgate's equity cost of capital is 8.8% per​ year, what price does the​ dividend-discount model predict Colgate stock should sell for​ today? The price per share is $? (Round to the nearest cent)
Mack Industries just paid $1.00 per share dividend (i.e., D0=$1.00). Analysts expect the company's dividend to...
Mack Industries just paid $1.00 per share dividend (i.e., D0=$1.00). Analysts expect the company's dividend to grow 20 percent this year (i.e., D1=1$1.20), and 15 percent in the following year. After two years the dividend is expected to grow at a constant rate of 5 percent. The required rate of return on the company's stock is 12 percent. What should be the current price of the company's stock? Show answer using excel.
Colgate Palmolive company just paid $1.12 per share in dividends yesterday. Due to high profits, analysts...
Colgate Palmolive company just paid $1.12 per share in dividends yesterday. Due to high profits, analysts are expecting 10% per year next year and 14% per year in the following 2 years. After which dividends are expected to increase by 3.7% per year, forever. The required return on stock is 12.5%, compounded weekly and dividend are paid annually. What is the intrinsic value of this stock?
Q:R&D Technology Corporation has just paid a dividend of $0.50 per share . The dividends are...
Q:R&D Technology Corporation has just paid a dividend of $0.50 per share . The dividends are expected to grow at 24% per year for the next two years and at 8% per year thereafter. If the required rate of return in the stock is 16% (APR), calculate the current value of the stock. a.
Question 1/ Firm A has just paid a dividend of $1.5 per share. The dividends are...
Question 1/ Firm A has just paid a dividend of $1.5 per share. The dividends are expected to grow during year 1 by 14.5% and during year 2 by 11.9% and during year 3 by 8.5% and during year 4 by 6.5%. Starting from year 4 the dividends are expected to grow constantly by 4.5% forever. The required rate of return on the stocks is 12%. a/ Compute the intrinsic value of the stock now? (Show your steps) b/ Compute...
just paid a dividend of D0 = $1.20. Analysts expect the company's dividend to grow by...
just paid a dividend of D0 = $1.20. Analysts expect the company's dividend to grow by 30% this year, by 10% in Year 2, and at a constant rate of 5% in Year 3 and thereafter. The required return on this low-risk stock is 8.00%. What is the best estimate of the stock's current market value?