Capital budgeting criteria: mutually exclusive projects
Project S costs $11,000 and its expected cash flows would be $4,000 per year for 5 years. Mutually exclusive Project L costs $32,000 and its expected cash flows would be $14,700 per year for 5 years. If both projects have a WACC of 15%, which project would you recommend?
Select the correct answer.
|
|||
|
|||
|
|||
|
|||
|
Sloution :- | ||
i) | Evaluation of project "S" | |
Present value of cash inflows | =Annual equal cash inflows *PVIFA (PIR,n) | |
=$4000*PVIFA(15%,5) | ||
=$4000*3.352155 | ||
=$13408.62 | ||
Note:- | PIR=peridice interest rate | |
n= no of years | ||
NPV of project "S" | =Present value of cash inflows - present value of outflows | |
=$13408.62-$11000 | ||
=$2408.62 | ||
ii) | Evaluation of project "L" | |
Present value of cash inflows | =Annual equal cash inflows *PVIFA (PIR,n) | |
=$14700*PVIFA(15%,5) | ||
=$14700*3.352155 | ||
=$49276.68 | ||
Note:- | PIR=peridice interest rate | |
n= no of years | ||
NPV of project "L" | =Present value of cash inflows - present value of outflows | |
=$49276.68-$32000 | ||
=$17,276.68 | ||
Since the projects are mutually exclusive hence project "L" should be selected since NPVL>NPVS, hence the correct choice would be "ii" |
Get Answers For Free
Most questions answered within 1 hours.