Question

A firm has a debt to equity ratio of 2/3. Its cost of equity is 15.2%,...

A firm has a debt to equity ratio of 2/3. Its cost of equity is 15.2%, cost of debt is 4%, and tax rate is 35%. Assume that the risk-free rate is 4%, and market risk premium is 8%.

Suppose the firm repurchases stock and finances the repurchase with debt, causing its debt to equity ratio to change to 3/2:

  • What is the firm’s WACC before and after the change in capital structure?
  • Compute the firm’s new equity beta and new cost of equity?

Homework Answers

Answer #1

WACC at debt to equity ratio of 2/3 = Weight of Equity * Cost of equity + weight of Debt* Cost of Debt*(1-Tax Rate)
=3/5*15.2%+2/5*4%*(1-35%) = 10.16%

Beta levered= Equity Premium/Market Premium = (15.2%-4%)/8% = 11.2/8 = 1.4

Beta unlevered = Beta Levered/(1+(1-Tax Rate)*Debt /Equity) = 1.4/(1+(1-35%)*2/3) =0.976744

Beta levered at 3/2 debt equity ratio = Beta unlevered *(1+(1-Tax Rate)*Debt /Equity) =0.976744*(1+(1-35%)*3/2) = 1.929 or 1.93

Cost of New Equity = Risk Free + Beta * Market Risk Premium = 4% + 1.929 *8% = 19.43%

New WACC =Weight of Equity * Cost of equity + weight of Debt* Cost of Debt*(1-Tax Rate)
=2/5*19.43%+3/5*4%*(1-35%) = 9.33%

Please Discuss in case of Doubt

Best of Luck. God Bless
Please Rate Well

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Mark IV Industries' current debt to equity ratio is 0.4; it has a (levered) equity beta...
Mark IV Industries' current debt to equity ratio is 0.4; it has a (levered) equity beta of 1.4, and a cost of equity 15.2%. Risk-free rate is 4%, the market risk premium is 8%, the cost of debt is 4%, and the corporate tax rate is 34%. The firm is in a matured business, ie. it is not growing anymore. It has long-term debt outstanding that is rolled over when it matures, so that the amount of debt outstanding does...
US Robotics Inc. has a current capital structure of 30% debt and 70% equity. Its current...
US Robotics Inc. has a current capital structure of 30% debt and 70% equity. Its current before-tax cost of debt is 6%, and its tax rate is 25%. It currently has a levered beta of 1.10. The risk-free rate is 3%, and the risk premium on the market is 7.5%. US Robotics Inc. is considering changing its capital structure to 60% debt and 40% equity. Increasing the firm’s level of debt will cause its before-tax cost of debt to increase...
TVA currently has a debt-equity ratio of 0.2 and an average tax rate of 34%. Using...
TVA currently has a debt-equity ratio of 0.2 and an average tax rate of 34%. Using the CAPM, the firm estimates that its current equity ß is 1 and its current debt ß is 0.2857. The risk-free rate is 2% and the expected equity market risk premium (MRP) is 7%. The firm is considering a new capital structure with a debt-equity ratio of 0.9. Any proceeds from issuing new debt will be used to repurchase shares. An investment bank has...
An all equity firm is expected to generate perpetual EBIT of $100 million per year forever....
An all equity firm is expected to generate perpetual EBIT of $100 million per year forever. The corporate tax rate is 35%. The firm has an unlevered (asset or EV) Beta of 0.8. The risk-free rate is 4% and the market risk premium is 6%. The number of outstanding shares is 10 million. The firm decides to replace part of the equity financing with perpetual debt. The firm will issue $100 million of permanent debt at the riskless interest rate...
Luna Corporation has a beta of 1.5, £10 billion in equity, and £5 billion in debt...
Luna Corporation has a beta of 1.5, £10 billion in equity, and £5 billion in debt with an interest rate of 4%. Assume a risk-free rate of 0.5% and a market risk premium of 6%. Calculate the WACC without tax. Queen Corporation has a debt-to-equity ratio of 1.8. If it had no debt, its cost of equity would be 16%. Its current cost of debt is 10%. What is the cost of equity for the firm if the corporate tax...
A private firm has equity of 4000 and debt of 1000 (book values) and a FCFF...
A private firm has equity of 4000 and debt of 1000 (book values) and a FCFF of 100. The risk premium is 6%, the risk-free rate 3% and the corporate tax rate 30%. Cost of debt is 4% and the expected growth rate of FCFF is 2% forever. The firm operates in a sector with an unlevered beta of 0.5. Assume that the book and market values of debt are the same. Find the “market” value of equity that produces...
Isabella Publishing's tax rate is 21%, its beta is 1.40, and it currently has no debt....
Isabella Publishing's tax rate is 21%, its beta is 1.40, and it currently has no debt. The CFO is considering moving to a capital structure with 25% debt and 75% equity and using the newly raised capital to repurchase shares of the common stock. If the risk-free rate is 4.5% and the market risk premium is 7.0%, by how much would the cost of equity for the levered firm increase, compared to the cost of equity of the unlevered firm?...
A company currently has the debt-to-equity ratio of 1/3. Its cost of debt is 4% before...
A company currently has the debt-to-equity ratio of 1/3. Its cost of debt is 4% before tax and its cost of equity is 12%. Assume that the company is considering raising the debt-to-equity ratio to 1/2. The tax rate is 20%. What is its new cost of equity under the new debt-to-equity ratio? What is its new weighted average cost of capital (WACC) under the new debt-to-equity ratio.
Boxcars, Inc. has a capital structure consisting of $100MM in equity and $150MM in debt. With...
Boxcars, Inc. has a capital structure consisting of $100MM in equity and $150MM in debt. With this capital structure, the expected return to its equity is 18 percent, the expected return to its debt is 7 percent, and the market beta of Boxcars enterprise value is 1.68. The risk-free rate is 3 percent. The firm unexpectedly issues $110MM in new shares, using the cash to repurchase $110MM of its debt. After the repurchase, the remaining $40MM in debt is risk-free...
Boxcars, Inc. has a capital structure consisting of $100MM in equity and $150MM in debt. With...
Boxcars, Inc. has a capital structure consisting of $100MM in equity and $150MM in debt. With this capital structure, the expected return to its equity is 18 percent, the expected return to its debt is 7 percent, and the market beta of Boxcars enterprise value is 1.68. The risk-free rate is 3 percent. The firm unexpectedly issues $110MM in new shares, using the cash to repurchase $110MM of its debt. After the repurchase, the remaining $40MM in debt is risk-free...