Question

What is the indicated equity dividend rate (RE) of a property with a sale price of...

What is the indicated equity dividend rate (RE) of a property with a sale price of $400,000, an NOI of $35,000, and mortgage terms of 9.75% interest for 25 years, fully amortized with monthly payments and a loan-to-value ratio of 65%?

Homework Answers

Answer #1

Total Mortgage Payment per year = Monthly Payment * 12

Monthly Payment = Loan Value / PVAF(0.8125%,300)

Monthly Payment = 400000 * 65% / 112.21614

Monthly Payment = $2316.96

Total Mortgage Payment per year = Monthly Payment * 12

Total Mortgage Payment per year = $2316.96 * 12

Total Mortgage Payment per year = $27803.49

Down Payment = Sale Price * (1 - Loan Value) = 400000 * 35% = $140000

Indicated Equity Dividend Rate = (NOI - Mortgage Payments) / Down payment

Indicated Equity Dividend Rate = (35000 - 27803.49) / 140000

Indicated Equity Dividend Rate = 5.14%

Please upvote if satisfied

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Assume a 6,000 square foot property rents for $10 per square foot per year. There are...
Assume a 6,000 square foot property rents for $10 per square foot per year. There are no vacancies. Expenses are 40% of gross income. The property was bought for $400,000 with a loan-to-value ratio of 60%. The loan was at 5% for 25 years with monthly payments. What is the CFAT for the property in the first year assuming the land is “fully developed?” {Remember our handy 80/20 rule, where fully-developed property has 80% of its value attributed to the...
Property sold for $330,000 with 10% down, financed at 7.5% interest for 20 years (monthly payments)....
Property sold for $330,000 with 10% down, financed at 7.5% interest for 20 years (monthly payments). The property has a gross annual income of $42,000. Vacancy collection loss is 8% and expenses are $8,000 per year. What is the equity dividend rate indicated by this sale?
A property has an expected first-year NOI of $1 million. Recent sales of similar properties indicate...
A property has an expected first-year NOI of $1 million. Recent sales of similar properties indicate that a first-year (or going-in) cap rate of 12% is reasonable for valuation purposes. A lender requires a minimum DSCR of 1.25x and will loan up to 75% of appraised value on a first mortgage. Say the mortgage interest rate is 6.75%, payments are monthly, and the amortization period is 20 years. (10 points)  Hint: solve for the debt service. what is the implied loan...
You are interested in purchasing a commercial property. You project that the property’s NOI nextyear will...
You are interested in purchasing a commercial property. You project that the property’s NOI nextyear will be $1,200,000. The current cap rate for similar properties is 8%. You are interested in acquiring a loan with a 30-year amortization term at a 6% annual interest rate. Based on the two metrics provided below calculate the loan amount. You must show all your calculations to receive full credit. 14. Given the following information calculate the property’s NOI [8 points] and BTCF [7...
You are considering an investment into an income producing property (let’s call it Property A). The...
You are considering an investment into an income producing property (let’s call it Property A). The acquisition price is $227,500 and you can finance it with a 70% loan to value ratio mortgage with a 6% annual interest rate. This will be a fixed-rate mortgage with constant monthly The broker provides you with the following (incomplete) information about Property A. You determine that you will make this investment if it yields an after-tax internal rate of return on equity which...
Assume a 6,000 square foot property rents for $10 per square foot per year. There are...
Assume a 6,000 square foot property rents for $10 per square foot per year. There are no vacancies. Expenses are 40% of gross income. The property was bought for $400,000 with a loan-to-value ratio of 60%. The loan was at 5% for 25 years with monthly payments. What is the CFAT for the property in the first year assuming the land is “fully developed?” {Remember our handy 80/20 rule, where fully-developed property has 80% of its value attributed to the...
Given the following info regarding an income-producing property, determine the internal rate of return (IRR) using...
Given the following info regarding an income-producing property, determine the internal rate of return (IRR) using levered cash flows: expected holding period: five years; 1st year expected NOI: $89,100 ; 2nd year expected NOI: $91,773 ; 3rd year expected NOI: $94,526 ; 4th year expected NOI: $97362 ; 5th year expected NOI : $100,283; debt service in each of the next five years: $58,444 ; current market value: $885,000 ; required equity investment: $221,250 ; net sale proceeds of property...
Mortgages, loans taken to purchase a property, involve regular payments at fixed intervals and are treated...
Mortgages, loans taken to purchase a property, involve regular payments at fixed intervals and are treated as reverse annuities. Mortgages are the reverse of annuities, because you get a lump-sum amount as a loan in the beginning, and then you make monthly payments to the lender. You’ve decided to buy a house that is valued at $1 million. You have $350,000 to use as a down payment on the house, and want to take out a mortgage for the remainder...
. A property is sold for $200,000. Typical financing terms are an 85% fully amortizing loan...
. A property is sold for $200,000. Typical financing terms are an 85% fully amortizing loan with a 10 % interest rate over 15 years with monthly payments . If the before - tax cash flow is $2,000, what is the overall capitalization rate? (A) 10.96% (B) 11.96% (C) 19.13% (D) 9.96%
13. Mortgage payments Mortgages, loans taken to purchase a property, involve regular payments at fixed intervals...
13. Mortgage payments Mortgages, loans taken to purchase a property, involve regular payments at fixed intervals and are treated as reverse annuities. Mortgages are the reverse of annuities, because you get a lump-sum amount as a loan in the beginning, and then you make monthly payments to the lender. You’ve decided to buy a house that is valued at $1 million. You have $200,000 to use as a down payment on the house, and want to take out a mortgage...