Project L costs $30,000, its expected cash inflows are $8,000 per year for 8 years, and its WACC is 10%. What is the project's discounted payback? Round your answer to two decimal places.
_____ years
Year | Cash flows | Present value@10% | Cumulative Cash flows |
0 | (30000) | (30000) | (30000) |
1 | 8000 | 7272.73 | (22727.27) |
2 | 8000 | 6611.57 | (16115.7) |
3 | 8000 | 6010.52 | (10105.18) |
4 | 8000 | 5464.11 | (4641.07) |
5 | 8000 | 4967.37 | 326.3 |
6 | 8000 | 4515.79 | 4842.09 |
7 | 8000 | 4105.26 | 8947.35 |
8 | 8000 | 3732.06 | 12679.41(Approx). |
Hence discounted Payback period=Last period with a negative cumulative cash flow+(Absolute value of cumulative cash flows at that period/Cash flow after that period).
=4+(4641.07/4967.37)
=4.93 years(Approx).
Get Answers For Free
Most questions answered within 1 hours.