n = 23 | |||||
I = 9% | |||||
Cashflows | Amount | PVF | Present value | ||
Annual interest | 90 | 9.58021 | 862.2189 | ||
Maturity value | 1000 | 0.137781 | 137.781 | ||
Price of bonds | 999.9999 | ||||
When YTM drop to 8% | |||||
n= 23 | |||||
I = 8% | |||||
Cashflows | Amount | PVF | Present value | ||
Annual interest | 90 | 10.37106 | 933.3954 | ||
Maturity value | 1000 | 0.170315 | 170.315 | ||
Price of bonds | 1103.71 | ||||
Price increase by = 1103.71-1000 =103.71 | |||||
% increase= 103.71/1000*00 = 10.37 | |||||
When YTM drop to 7% | |||||
n= 23 | |||||
I = 7% | |||||
Cashflows | Amount | PVF | Present value | ||
Annual interest | 90 | 11.27219 | 1014.497 | ||
Maturity value | 1000 | 0.210947 | 210.947 | ||
Price of bonds | 1225.444 | ||||
Price increase by = 1225.44 - 1000 = 225.44 | |||||
% increase n price = 225.44/1000*100 = 22.54% | |||||
Get Answers For Free
Most questions answered within 1 hours.