Question

2. (three-stage DDM) The current dividend for Hugh Corp is $4.00. In stage 1, which lasts...

2. (three-stage DDM) The current dividend for Hugh Corp is $4.00. In stage 1, which lasts 4 years, the dividend will grow at 30% per year. In stage 2, which also lasts 4 years, the dividend will grow at 15% per year. Finally, in stage 3, the dividend will grow at 6% forever. If the required rate of return is 11%, what is the value per share?

Homework Answers

Answer #1
D 0 4
D1 4+30% 5.2
D2 5.20+30% 6.76
D3 6.76+30% 8.79
D4 8.79+30% 11.43
D5 11.43+15% 13.14
D6 13.14+15% 15.11
D7 15.11+15% 17.38
D8 17.38+15% 19.99
D9 19.99+6% 21.19
Horizon value at Year-8 = 21.19 / (11-6)% =   423.80
Year Cashflows PVF at 11% Present value
1 5.2 0.900901 4.684685
2 6.76 0.811622 5.486568
3 8.79 0.731191 6.427172
4 11.43 0.658731 7.529295
5 13.14 0.593451 7.79795
6 15.11 0.534641 8.078423
7 17.38 0.481658 8.371223
8 19.99 0.433926 8.674191
8 423.8 0.390925 165.6739
Value of stock per share 222.72
Answer is 222.72
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
What is the multi-stage DDM applied price of a stock which is expected to begin paying...
What is the multi-stage DDM applied price of a stock which is expected to begin paying a $3 dividend 6 years from now. The firm is expected to grow dividends by 15% per year for the next four years after that, followed by a constant growth rate of 4% thereafter forever. Assume that investors require a rate of return of 16% for this firm’s common shares. $25.75 $16.36 $11.23 $18.75
In year 2008, Janet’s firm is using a two-stage dividend discount model (DDM) to find the...
In year 2008, Janet’s firm is using a two-stage dividend discount model (DDM) to find the intrinsic value of SmileWhite Co. The risk-free interest rate is 4.5% and expected return of market is 14.5% and beta of the SmileWhite Co. is 1.15. In 2008, dividend per share is $1.72 for the company. Dividends are expected to grow at a rate of 12% per year for the next three years until 2011. After 2011 dividend growth rate will be at constant...
Question 1: Kai Zen Motors currently pays a dividend of $2 per share, and this dividend...
Question 1: Kai Zen Motors currently pays a dividend of $2 per share, and this dividend is expected to grow at a 20 percent annual rate for three years, and then at a 11 percent rate for the next two years, after which it is expected to grow at a 6 percent rate forever. What value would you place on the stock if a 16 percent rate of return were required? [5 Marks]
Paper Corporation currently pays a dividend of $2 per share, and this dividend is expected to...
Paper Corporation currently pays a dividend of $2 per share, and this dividend is expected to grow at a 15 percent annual rate for three years, and then at a 10 percent rate for the next three years, after which it is expected to grow at a 5 percent rate forever. What value would you place on the stock if an 18 percent rate of return was required? (make a timeline)
The preferred stock of Company A pays a constant $1.00 per share dividend. The common stock...
The preferred stock of Company A pays a constant $1.00 per share dividend. The common stock of Company B just paid a $1.00 dividend per share, but its dividend is expected to grow at 4 percent per year forever. Company C common stock also just paid a dividend of $1.00 per share, but its dividend is expected to grow at 10 percent per year for five years and then grow at 4 percent per year forever. All three stocks have...
Kai Zen Motors currently pays a dividend of $2 per share, and this dividend is expected...
Kai Zen Motors currently pays a dividend of $2 per share, and this dividend is expected to grow at a 13 percent annual rate for three years, and then at a 11 percent rate for the next two years, after which it is expected to grow at a 6 percent rate forever. What value would you place on the stock if a 16 percent rate of return were required?
Moody Farms just paid a dividend of $4.00 on its stock. The growth rate in dividends...
Moody Farms just paid a dividend of $4.00 on its stock. The growth rate in dividends is expected to be a constant 6 percent per year indefinitely. Investors require a return of 15 percent for the first three years, a return of 13 percent for the next three years, and a return of 11 percent thereafter. What is the current share price?
Bronze Company Ltd last paid a dividend of $0.20 per share. This dividend is expected to...
Bronze Company Ltd last paid a dividend of $0.20 per share. This dividend is expected to grow at 15% per annum for three years, then at 10% per annum for the next three years, after which it is expected to grow at a 5% rate forever. REQUIRED: (i) Calculate the price you would pay for the share if your required rate of return is 10%? (ii) Calculate the price you would pay for the share if you expected to hold...
4. Burnett Corp. pays a constant $29 dividend on its stock. The company will maintain this...
4. Burnett Corp. pays a constant $29 dividend on its stock. The company will maintain this dividend for the next 15 years and will then cease paying dividends forever. If the required return on this stock is 14 percent, what is the current share price? $203.06 $187.03 $178.12 $174.56 $435.00 11. CDB stock is currently priced at $77. The company will pay a dividend of $5.37 next year and investors require a return of 11.8 percent on similar stocks. What...
Pfender Guitars has a current annual cash dividend policy of $4.00. The price of the stock...
Pfender Guitars has a current annual cash dividend policy of $4.00. The price of the stock is set to yield a return of 11​%. What is the price of this stock if the dividend will be paid: A. 10 years and then the company repurchases the stock for $35 B. 15 years and then the company repurchases the stock for $35 C. 40 years and then the company repurchases the stock for $35 D. years and then the company repurchases...