P = First Contribution = $50,000 * 10% = $5,000
n = 65- 24 = 41 years
g = growth rate = 5%
r = discount rate = 7%
Amount available in the retirement account at 65 = [P / (r-g)] * [(1+r)^n - (1+g)^n]
= [$5,000 / (7%-5%)] * [(1+7%)^41 - (1+5%)^41]
= $250,000 * [16.0226699 - 7.39198815]
= $250,000 * 8.63068175
= $2,157,670.44
PV = Amount available at retirement = $2,157,670.44
n1 = 65-100 = 36 withdrawals
Let P = Annual withdrawal amount
P + [P * [1 - (1+r)^-(n-1)] / r] = Amount available at retirement
P + [P * [1 - (1+7%)^-(36-1)] / 7%] = $2,157,670.44
P + [P * 0.906337061 / 0.07] = $2,157,670.44
P + 12.9476723 P = $2,157,670.44
13.9476723 P = $2,157,670.44
P = $154,697.529
Therefore, Annual withdrawal amount during retirement is $154,697.53
Get Answers For Free
Most questions answered within 1 hours.