A firm evaluates all of its projects by using the NPV decision rule. |
Year | Cash Flow | ||
0 | –$28,000 | ||
1 | 19,000 | ||
2 | 13,000 | ||
3 | 9,000 | ||
a. At a required return of 14 percent, what is the NPV for this project? |
b. At a required return of 39 percent, what is the NPV for this project? |
Requirement a | |||
Year | PV factor @ 14% | Cash flows | Present value of cash flows |
0 | 1.000000 | -28000 | -28000.00 |
1 | 0.877193 | 19000 | 16666.67 |
2 | 0.769468 | 13000 | 10003.08 |
3 | 0.674972 | 9000 | 6074.75 |
NPV | 4744.50 | ||
Requirement b | |||
Year | PV factor @ 39% | Cash flows | Present value of cash flows |
0 | 1.000000 | -28000 | -28000.00 |
1 | 0.719424 | 19000 | 13669.06 |
2 | 0.517572 | 13000 | 6728.44 |
3 | 0.372354 | 9000 | 3351.19 |
NPV | -4251.32 |
Get Answers For Free
Most questions answered within 1 hours.